| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 978 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 67.5 | 67.5 | 43.5 | 69.5 | 11.0 | ||
| 2.4 | 2.4 | −3.6 | −6.8 | −8.7 | ||
| 503 | 503 | 535 | 738 | 1,071 | ||
| 1,417 | — | — | — | — | ||
| 436 | 436 | 492 | 669 | 1,060 | ||
| ₹12.08 | — | — | — | — | ||
| 1,658 | 1,658 | 1,607 | 1,520 | 1,586 | ||
| 30.4% | 30.4% | 33.3% | 48.6% | 67.5% | ||
| 0.36× | — | — | — | — | ||
| 4.94× | — | — | — | — | ||
| 7.95× | — | — | — | — | ||
| 15.69× | — | — | — | — | ||
| 1,026.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 287 | 293 | 263 | 271 | 258 | ||
| 178 | 183 | 169 | 187 | 169 | ||
| 90.3 | 96.7 | 85.8 | 104 | 86.3 | ||
| — | 195 | 169 | 250 | 166 | ||
| 1.4 | 1.4 | 159 | 225 | 164 | ||
| — | 1.0 | 156 | 225 | 164 | ||
| — | 193 | 9.9 | 24.0 | 1.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 978.3 | |
| - Cash, Equiv & ST Investments | 11.0 | 69.5 | 43.5 | 67.5 | 67.5 | |
| + Minority Interest | -8.7 | -6.8 | -3.6 | 2.4 | 2.4 | |
| + Total Debt | 1,071.3 | 738.3 | 535.4 | 503.4 | 503.4 | |
| Enterprise Value | — | — | — | — | 1,416.5 | |
| Net Debt (memo) | 1,060.2 | 668.8 | 492.0 | 435.9 | 435.9 | |
| EV per Share | — | — | — | — | 12.08 | |
| Total Capital | 1,586.2 | 1,519.7 | 1,607.3 | 1,658.0 | 1,658.0 | |
| Total Debt/Total Capital | 67.54 | 48.59 | 33.31 | 30.36 | 30.36 | |
| Total Debt/EV | — | — | — | — | 0.36 | |
| EV/Sales | — | — | — | — | 4.94 | |
| EV/EBITDA | — | — | — | — | 7.95 | |
| EV/EBIT | — | — | — | — | 15.69 | |
| EV/Free Cash Flow | — | — | — | — | 1,026.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 258.3 | 271.0 | 263.5 | 293.0 | 287.0 | |
| EBITDA | 169.3 | 186.6 | 169.4 | 182.8 | 178.2 | |
| EBIT | 86.3 | 104.3 | 85.8 | 96.7 | 90.3 | |
| Operating Cash Flow | 165.8 | 249.5 | 168.5 | 194.6 | — | |
| Free Cash Flow | 164.2 | 225.5 | 158.6 | 1.4 | 1.4 | |
| FCFF (free cash flow to the firm) | 164.2 | 225.0 | 156.2 | 1.0 | — | |
| Capital Expenditure | 1.6 | 24.0 | 9.9 | 193.2 | — | |