| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,352 | 1,319 | 1,380 | 1,450 | ||
| 79.0 | 9.7 | 10.7 | 5.0 | ||
| 12.8 | 12.8 | 12.8 | 12.8 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 7.4 | 5.7 | 3.5 | 2.2 | ||
| 7.4 | 5.7 | 3.5 | 2.2 | ||
| — | — | 0.0 | 1.2 | ||
| 26.8 | 5.9 | 6.2 | 5.8 | ||
| 1,478 | 1,353 | 1,413 | 1,477 | ||
Current assets | |||||
| 7.0 | 6.2 | 3.8 | 4.6 | ||
| 2.5 | 14.0 | 0.0 | 0.0 | ||
| 81.0 | 80.6 | 81.3 | 113 | ||
| 65.1 | 29.4 | 69.5 | 11.0 | ||
| 60.9 | 142 | 3.3 | 1.2 | ||
| 0.0 | 0.0 | 27.8 | 0.0 | ||
| 35.3 | 26.2 | — | 65.7 | ||
| 245 | 292 | 182 | 191 | ||
| — | 8.8 | 6.3 | 7.3 | ||
| 252 | 307 | 192 | 203 | ||
| 2.1 | 2.2 | 12.2 | 12.2 | ||
| 1,732 | 1,662 | 1,618 | 1,692 | ||
Equity | |||||
| 1,173 | 1,173 | 981 | 751 | ||
| −20.8 | −97.6 | −193 | −227 | ||
| 1,152 | 1,075 | 788 | 524 | ||
| 2.4 | −3.6 | −6.8 | −8.7 | ||
| 1,155 | 1,072 | 781 | 515 | ||
Liabilities | |||||
| 412 | 433 | 630 | 949 | ||
| 19.9 | 16.5 | 14.8 | 19.4 | ||
| 432 | 450 | 645 | 968 | ||
| 6.0 | 1.9 | 1.9 | 1.3 | ||
| — | 0.2 | — | — | ||
| 438 | 452 | 647 | 969 | ||
| 91.6 | 102 | 108 | 123 | ||
| 10.1 | 7.8 | 8.3 | 12.3 | ||
| 1.0 | 1.4 | 0.4 | 0.3 | ||
| 103 | 111 | 117 | 135 | ||
| 0.8 | 0.8 | 0.5 | 0.4 | ||
| 2.0 | 0.9 | — | — | ||
| 16.3 | 1.2 | 1.3 | 1.4 | ||
| 122 | 114 | 119 | 137 | ||
| 17.7 | 23.8 | 70.8 | 70.8 | ||
| 577 | 590 | 836 | 1,177 | ||
| 1,732 | 1,662 | 1,618 | 1,692 | ||
Trade payables — MSME split | |||||
| 0.6 | 0.8 | — | — | ||
| 9.5 | 7.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,450.3 | 1,380.2 | 1,318.5 | 1,352.1 | 1,352.1 | |
| + Capital Work-in-Progress | 5.0 | 10.7 | 9.7 | 79.0 | 79.0 | |
| + Goodwill | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 2.2 | 3.5 | 5.7 | 7.4 | 7.4 | |
| Non-current Financial Assets | 2.2 | 3.5 | 5.7 | 7.4 | 7.4 | |
| + Deferred Tax Assets | 1.2 | 0.0 | — | — | — | |
| + Other Non-current Assets | 5.8 | 6.2 | 5.9 | 26.8 | 26.8 | |
| Total Non-current Assets | 1,477.3 | 1,413.4 | 1,352.7 | 1,478.1 | 1,478.1 | |
| Current Assets | ||||||
| + Inventories | 4.6 | 3.8 | 6.2 | 7.0 | 7.0 | |
| + Current Investments | 0.0 | 0.0 | 14.0 | 2.5 | 2.5 | |
| + Trade Receivables | 112.8 | 81.3 | 80.6 | 81.0 | 81.0 | |
| + Cash & Cash Equivalents | 11.0 | 69.5 | 29.4 | 65.1 | 65.1 | |
| + Other Bank Balances | 1.2 | 3.3 | 141.8 | 60.9 | 60.9 | |
| + Short-term Loans | 0.0 | 27.8 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 65.7 | — | 26.2 | 35.3 | 35.3 | |
| Current Financial Assets | 190.7 | 182.0 | 292.0 | 244.7 | 244.7 | |
| + Other Current Assets | 7.3 | 6.3 | 8.8 | — | — | |
| Total Current Assets | 202.6 | 192.1 | 307.0 | 251.7 | 251.7 | |
| + Assets Held for Sale | 12.2 | 12.2 | 2.2 | 2.1 | 2.1 | |
| Total Assets | 1,692.1 | 1,617.6 | 1,661.9 | 1,731.8 | 1,731.8 | |
| Equity | ||||||
| + Equity Share Capital | 750.7 | 980.7 | 1,173.0 | 1,173.0 | 1,173.0 | |
| + Other Equity / Reserves | -227.1 | -192.6 | -97.6 | -20.8 | -20.8 | |
| Equity — Owners of Parent | 523.6 | 788.1 | 1,075.5 | 1,152.3 | 1,152.3 | |
| + Minority Interest | -8.7 | -6.8 | -3.6 | 2.4 | 2.4 | |
| Total Equity | 515.0 | 781.3 | 1,071.9 | 1,154.6 | 1,154.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 948.7 | 630.1 | 433.4 | 411.8 | 411.8 | |
| + Other Non-current Financial Liab | 19.4 | 14.8 | 16.5 | 19.9 | 19.9 | |
| Non-current Financial Liabilities | 968.1 | 644.9 | 450.0 | 431.6 | 431.6 | |
| + Provisions — Non-current | 1.3 | 1.9 | 1.9 | 6.0 | 6.0 | |
| + Deferred Tax Liabilities | — | — | 0.2 | — | — | |
| Non-current Liabilities | 969.3 | 646.7 | 452.1 | 437.6 | 437.6 | |
| + Borrowings — Current | 122.6 | 108.3 | 102.0 | 91.6 | 91.6 | |
| + Trade Payables | 12.3 | 8.3 | 7.8 | 10.1 | 10.1 | |
| + Other Current Financial Liab | 0.3 | 0.4 | 1.4 | 1.0 | 1.0 | |
| Current Financial Liabilities | 135.2 | 117.0 | 111.2 | 102.7 | 102.7 | |
| + Provisions — Current | 0.4 | 0.5 | 0.8 | 0.8 | 0.8 | |
| + Current Tax Liabilities | — | — | 0.9 | 2.0 | 2.0 | |
| + Other Current Liabilities | 1.4 | 1.3 | 1.2 | 16.3 | 16.3 | |
| Current Liabilities | 137.0 | 118.8 | 114.1 | 121.9 | 121.9 | |
| + Liabilities Held for Sale | 70.8 | 70.8 | 23.8 | 17.7 | 17.7 | |
| Total Liabilities | 1,177.2 | 836.3 | 590.0 | 577.2 | 577.2 | |
| Total Equity & Liabilities | 1,692.1 | 1,617.6 | 1,661.9 | 1,731.8 | 1,731.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 7.0 | 9.5 | 9.5 | |