| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 470 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.9 | 7.9 | 5.2 | 4.0 | 5.7 | ||
| 39.6 | 39.6 | 71.5 | 57.6 | 14.7 | ||
| 501 | — | — | — | — | ||
| 31.7 | 31.7 | 66.3 | 53.6 | 9.0 | ||
| ₹41.91 | — | — | — | — | ||
| 342 | 342 | 354 | 333 | 275 | ||
| 11.6% | 11.6% | 20.2% | 17.3% | 5.3% | ||
| 0.08× | — | — | — | — | ||
| 1.24× | — | — | — | — | ||
| 10.08× | — | — | — | — | ||
| 15.63× | — | — | — | — | ||
| 12.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 406 | 404 | 327 | 313 | 302 | ||
| 49.7 | 42.8 | 30.8 | 34.0 | 25.7 | ||
| 32.1 | 24.8 | 16.4 | 20.5 | 13.7 | ||
| — | 51.2 | 21.1 | −14.5 | 43.7 | ||
| 39.9 | 39.9 | −4.1 | −42.0 | 27.9 | ||
| — | 38.7 | −5.8 | −42.7 | 26.8 | ||
| — | 11.3 | 25.2 | 27.5 | 15.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 469.8 | |
| - Cash, Equiv & ST Investments | 5.7 | 4.0 | 5.2 | 7.9 | 7.9 | |
| + Total Debt | 14.7 | 57.6 | 71.5 | 39.6 | 39.6 | |
| Enterprise Value | — | — | — | — | 501.4 | |
| Net Debt (memo) | 9.0 | 53.6 | 66.3 | 31.7 | 31.7 | |
| EV per Share | — | — | — | — | 41.91 | |
| Total Capital | 275.0 | 333.3 | 354.5 | 341.7 | 341.7 | |
| Total Debt/Total Capital | 5.33 | 17.29 | 20.17 | 11.59 | 11.59 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.24 | |
| EV/EBITDA | — | — | — | — | 10.08 | |
| EV/EBIT | — | — | — | — | 15.63 | |
| EV/Free Cash Flow | — | — | — | — | 12.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 302.2 | 313.4 | 327.1 | 403.6 | 405.8 | |
| EBITDA | 25.7 | 34.0 | 30.8 | 42.8 | 49.7 | |
| EBIT | 13.7 | 20.5 | 16.4 | 24.8 | 32.1 | |
| Operating Cash Flow | 43.7 | -14.5 | 21.1 | 51.2 | — | |
| Free Cash Flow | 27.9 | -42.0 | -4.1 | 39.9 | 39.9 | |
| FCFF (free cash flow to the firm) | 26.8 | -42.7 | -5.8 | 38.7 | — | |
| Capital Expenditure | 15.8 | 27.5 | 25.2 | 11.3 | — | |