| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 152 | 149 | 160 | 148 | ||
| 8.6 | 25.9 | 4.7 | 2.3 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | ||
| 0.8 | 0.8 | 0.8 | 0.1 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 5.8 | 5.3 | 4.8 | 2.8 | ||
| 5.9 | 5.3 | 4.8 | 2.8 | ||
| 1.7 | 0.3 | 5.2 | 0.5 | ||
| 169 | 181 | 175 | 155 | ||
Current assets | |||||
| 125 | 116 | 105 | 64.1 | ||
| 76.8 | 77.1 | 78.9 | 73.2 | ||
| 7.9 | 5.2 | 4.0 | 5.7 | ||
| 1.3 | 1.0 | 1.6 | 1.0 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 0.7 | 2.9 | 0.4 | 0.4 | ||
| 86.9 | 86.3 | 85.0 | 80.3 | ||
| 25.8 | 29.0 | 36.2 | 22.8 | ||
| 243 | 236 | 231 | 172 | ||
| 3.8 | 0.0 | 0.0 | 0.0 | ||
| 416 | 418 | 406 | 327 | ||
Equity | |||||
| 12.0 | 12.0 | 12.0 | 12.0 | ||
| 290 | 271 | 264 | 248 | ||
| 302 | 283 | 276 | 260 | ||
| 302 | 283 | 276 | 260 | ||
Liabilities | |||||
| 21.8 | 36.7 | 14.8 | 5.5 | ||
| 0.8 | 0.0 | 0.0 | — | ||
| 22.6 | 36.7 | 14.8 | 5.5 | ||
| 2.6 | 1.7 | 1.5 | 1.2 | ||
| 9.2 | 11.1 | 11.8 | 12.4 | ||
| 34.3 | 49.5 | 28.2 | 19.2 | ||
| 17.8 | 34.8 | 42.8 | 9.1 | ||
| 49.6 | 41.7 | 48.6 | 28.5 | ||
| 0.9 | 1.5 | 0.9 | 1.0 | ||
| 68.3 | 78.0 | 92.3 | 38.7 | ||
| 1.9 | 0.6 | 1.1 | 0.5 | ||
| 2.6 | 0.7 | 2.1 | 1.7 | ||
| 6.5 | 6.0 | 7.0 | 6.4 | ||
| 79.3 | 85.3 | 103 | 47.3 | ||
| 114 | 135 | 131 | 66.5 | ||
| 416 | 418 | 406 | 327 | ||
Assets — additional as-filed lines | |||||
| 5.4 | 4.9 | 5.0 | 5.0 | ||
Trade payables — MSME split | |||||
| 1.4 | 2.0 | — | — | ||
| 48.1 | 39.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 148.1 | 159.6 | 149.1 | 151.5 | 151.5 | |
| + Capital Work-in-Progress | 2.3 | 4.7 | 25.9 | 8.6 | 8.6 | |
| + Goodwill | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.8 | 4.8 | 5.3 | 5.8 | 5.8 | |
| Non-current Financial Assets | 2.8 | 4.8 | 5.3 | 5.9 | 5.9 | |
| + Other Non-current Assets | 0.5 | 5.2 | 0.3 | 1.7 | 1.7 | |
| Total Non-current Assets | 154.6 | 175.1 | 181.4 | 168.5 | 168.5 | |
| Current Assets | ||||||
| + Inventories | 64.1 | 105.1 | 116.1 | 125.3 | 125.3 | |
| + Trade Receivables | 73.2 | 78.9 | 77.1 | 76.8 | 76.8 | |
| + Cash & Cash Equivalents | 5.7 | 4.0 | 5.2 | 7.9 | 7.9 | |
| + Other Bank Balances | 1.0 | 1.6 | 1.0 | 1.3 | 1.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.4 | 0.4 | 2.9 | 0.7 | 0.7 | |
| Current Financial Assets | 80.3 | 85.0 | 86.3 | 86.9 | 86.9 | |
| + Other Current Assets | 22.8 | 36.2 | 29.0 | 25.8 | 25.8 | |
| Total Current Assets | 172.2 | 231.3 | 236.4 | 243.4 | 243.4 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 3.8 | 3.8 | |
| Total Assets | 326.8 | 406.4 | 417.8 | 415.6 | 415.6 | |
| Equity | ||||||
| + Equity Share Capital | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | |
| + Other Equity / Reserves | 248.3 | 263.7 | 271.0 | 290.1 | 290.1 | |
| Equity — Owners of Parent | 260.3 | 275.7 | 283.0 | 302.1 | 302.1 | |
| Total Equity | 260.3 | 275.7 | 283.0 | 302.1 | 302.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.5 | 14.8 | 36.7 | 21.8 | 21.8 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.0 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 5.5 | 14.8 | 36.7 | 22.6 | 22.6 | |
| + Provisions — Non-current | 1.2 | 1.5 | 1.7 | 2.6 | 2.6 | |
| + Deferred Tax Liabilities | 12.4 | 11.8 | 11.1 | 9.2 | 9.2 | |
| Non-current Liabilities | 19.2 | 28.2 | 49.5 | 34.3 | 34.3 | |
| + Borrowings — Current | 9.1 | 42.8 | 34.8 | 17.8 | 17.8 | |
| + Trade Payables | 28.5 | 48.6 | 41.7 | 49.6 | 49.6 | |
| + Other Current Financial Liab | 1.0 | 0.9 | 1.5 | 0.9 | 0.9 | |
| Current Financial Liabilities | 38.7 | 92.3 | 78.0 | 68.3 | 68.3 | |
| + Provisions — Current | 0.5 | 1.1 | 0.6 | 1.9 | 1.9 | |
| + Current Tax Liabilities | 1.7 | 2.1 | 0.7 | 2.6 | 2.6 | |
| + Other Current Liabilities | 6.4 | 7.0 | 6.0 | 6.5 | 6.5 | |
| Current Liabilities | 47.3 | 102.5 | 85.3 | 79.3 | 79.3 | |
| Total Liabilities | 66.5 | 130.7 | 134.9 | 113.6 | 113.6 | |
| Total Equity & Liabilities | 326.8 | 406.4 | 417.8 | 415.6 | 415.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.0 | 5.0 | 4.9 | 5.4 | 5.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.0 | 1.4 | 1.4 | |
| + Dues to Other Creditors — Current | — | — | 39.7 | 48.1 | 48.1 | |