| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 532 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 39.6 | 39.6 | 34.3 | 13.3 | 3.2 | ||
| 29.7 | 29.7 | 44.0 | 41.0 | 1.9 | ||
| 522 | — | — | — | — | ||
| −9.9 | −9.9 | 9.6 | 27.7 | −1.4 | ||
| ₹354.93 | — | — | — | — | ||
| 359 | 359 | 360 | 354 | 312 | ||
| 8.3% | 8.3% | 12.2% | 11.6% | 0.6% | ||
| 0.06× | — | — | — | — | ||
| 0.69× | — | — | — | — | ||
| 10.21× | — | — | — | — | ||
| 18.15× | — | — | — | — | ||
| 12.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 752 | 691 | 667 | 674 | 705 | ||
| 51.2 | 39.5 | 24.9 | 20.9 | 47.2 | ||
| 28.8 | 17.2 | 2.4 | −0.5 | 26.1 | ||
| — | 47.7 | 33.4 | 39.7 | 34.4 | ||
| 42.2 | 42.2 | 27.0 | −24.5 | −25.9 | ||
| — | 41.3 | 25.7 | −25.7 | −26.5 | ||
| — | 5.5 | 6.5 | 64.2 | 60.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 532.0 | |
| - Cash, Equiv & ST Investments | 3.2 | 13.3 | 34.3 | 39.6 | 39.6 | |
| + Total Debt | 1.9 | 41.0 | 44.0 | 29.7 | 29.7 | |
| Enterprise Value | — | — | — | — | 522.1 | |
| Net Debt (memo) | -1.4 | 27.7 | 9.6 | -9.9 | -9.9 | |
| EV per Share | — | — | — | — | 354.93 | |
| Total Capital | 312.1 | 354.0 | 360.1 | 358.5 | 358.5 | |
| Total Debt/Total Capital | 0.60 | 11.58 | 12.22 | 8.28 | 8.28 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.69 | |
| EV/EBITDA | — | — | — | — | 10.21 | |
| EV/EBIT | — | — | — | — | 18.15 | |
| EV/Free Cash Flow | — | — | — | — | 12.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 705.1 | 674.4 | 666.6 | 691.5 | 752.4 | |
| EBITDA | 47.2 | 20.9 | 24.9 | 39.5 | 51.2 | |
| EBIT | 26.1 | -0.5 | 2.4 | 17.2 | 28.8 | |
| Operating Cash Flow | 34.4 | 39.7 | 33.4 | 47.7 | — | |
| Free Cash Flow | -25.9 | -24.5 | 27.0 | 42.2 | 42.2 | |
| FCFF (free cash flow to the firm) | -26.5 | -25.7 | 25.7 | 41.3 | — | |
| Capital Expenditure | 60.3 | 64.2 | 6.5 | 5.5 | — | |