In ₹ Crore except Per Share Latest Annual	ORIENTBELL FY26	EXXARO FY26	MURUDCERA FY26	ASIANTILES FY26	Peer Average
Valuation — at last close
P/E	42.75×	103.17×	◆ 14.57×	66.56×	61.43× -30%
P/B	1.62×	0.99×	◆ 0.42×	0.91×	0.77× +109%
EV/EBITDA	12.71×	14.48×	◆ 9.36×	16.86×	13.57× -6%
Market Cap	₹532 Cr	₹277 Cr	₹161 Cr	₹1,381 Cr	₹606 Cr -12%
Growth
Revenue CAGR 3Y	-0.65%	-1.30%	◆ 6.02%	5.94%	3.55% -118%
Revenue CAGR 5Y	6.59%	—	—	◆ 7.53%	7.53% -12%
Net Income CAGR 3Y	-17.94%	-26.98%	◆ 16.35%	—	-5.31% -238%
Revenue YoY (latest Q)	◆ 42.63%	31.26%	8.55%	36.76%	25.52% +67%
Net Income YoY (latest Q)	◆ 2319.56%	156.08%	-58.07%	11.47%	36.49% +6256%
Profitability
EBITDA Margin	5.72%	8.18%	◆ 15.32%	5.58%	9.69% -41%
Net Income Margin	1.80%	0.93%	◆ 5.26%	1.01%	2.40% -25%
Return on Common Equity	◆ 3.85%	1.02%	2.87%	1.44%	1.78% +117%
Return on Capital Employed	4.56%	◆ 4.95%	3.58%	2.49%	3.67% +24%
Return on Assets	◆ 2.36%	0.58%	1.82%	0.82%	1.07% +120%
Credit & Quality
Total Debt/Equity	◆ 0.09×	0.32×	0.37×	0.28×	0.32× -72%
Interest Coverage	◆ 4.75×	1.27×	1.33×	1.14×	1.25× +281%
Scale — latest FY
Revenue / Total Income	₹691 Cr	₹305 Cr	₹205 Cr	₹1,858 Cr	₹789 Cr -12%
Net Income	₹12.4 Cr	₹2.8 Cr	₹10.8 Cr	₹18.7 Cr	₹10.8 Cr +15%
Total Assets	₹524 Cr	₹488 Cr	₹616 Cr	₹2,472 Cr	₹1,192 Cr -56%
EPS	₹8.46	₹0.06	₹1.82	₹0.7	₹0.86 +884%
Book Value per Share	₹223.53	₹6.26	₹62.78	₹51.36	₹40.13 +457%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.