| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,180 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.1 | 7.1 | 21.1 | 3.6 | 22.6 | ||
| 301 | 301 | 174 | 134 | 331 | ||
| 5,474 | — | — | — | — | ||
| 294 | 294 | 153 | 131 | 309 | ||
| ₹914.15 | — | — | — | — | ||
| 1,866 | 1,866 | 1,442 | 1,304 | 1,020 | ||
| 16.2% | 16.2% | 12.1% | 10.3% | 32.5% | ||
| 0.06× | — | — | — | — | ||
| 5.10× | — | — | — | — | ||
| 123.72× | — | — | — | — | ||
| 1,226.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,073 | 1,233 | 922 | 819 | 666 | ||
| 44.2 | 33.6 | 117 | 111 | 83.6 | ||
| 4.5 | −9.7 | 82.6 | 77.4 | 28.8 | ||
| — | 126 | 19.2 | 126 | 18.6 | ||
| −264 | −264 | −131 | 61.2 | −66.3 | ||
| — | −264 | −131 | 61.2 | −66.3 | ||
| — | 390 | 150 | 64.8 | 84.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,180.1 | |
| - Cash, Equiv & ST Investments | 22.6 | 3.6 | 21.1 | 7.1 | 7.1 | |
| + Total Debt | 331.3 | 134.5 | 174.2 | 301.4 | 301.4 | |
| Enterprise Value | — | — | — | — | 5,474.4 | |
| Net Debt (memo) | 308.7 | 130.9 | 153.1 | 294.4 | 294.4 | |
| EV per Share | — | — | — | — | 914.15 | |
| Total Capital | 1,020.0 | 1,303.9 | 1,441.5 | 1,865.7 | 1,865.7 | |
| Total Debt/Total Capital | 32.49 | 10.31 | 12.09 | 16.16 | 16.16 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 5.10 | |
| EV/EBITDA | — | — | — | — | 123.72 | |
| EV/EBIT | — | — | — | — | 1,226.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 665.9 | 819.4 | 921.9 | 1,232.8 | 1,073.3 | |
| EBITDA | 83.6 | 110.7 | 117.2 | 33.6 | 44.2 | |
| EBIT | 28.8 | 77.4 | 82.6 | -9.7 | 4.5 | |
| Operating Cash Flow | 18.6 | 126.0 | 19.2 | 125.6 | — | |
| Free Cash Flow | -66.3 | 61.2 | -130.9 | -264.0 | -264.0 | |
| FCFF (free cash flow to the firm) | -66.3 | 61.2 | -130.9 | -264.0 | — | |
| Capital Expenditure | 84.9 | 64.8 | 150.1 | 389.6 | — | |