| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 687 | 632 | 619 | 573 | ||
| 341 | 64.5 | 16.4 | 46.5 | ||
| 0.0 | 1.1 | 0.0 | 0.0 | ||
| 0.6 | 0.0 | 0.6 | 0.4 | ||
| 73.1 | 16.2 | 14.3 | — | ||
| 67.0 | 49.7 | 45.8 | 44.4 | ||
| 11.5 | 4.3 | 6.0 | 6.9 | ||
| 78.5 | 53.9 | 51.8 | 51.3 | ||
| 59.9 | 51.3 | 51.3 | 51.3 | ||
| 89.9 | 61.8 | 9.8 | 2.0 | ||
| 1,329 | 880 | 763 | 724 | ||
Current assets | |||||
| 372 | 326 | 264 | 229 | ||
| 381 | 242 | 196 | 215 | ||
| 7.1 | 21.1 | 3.6 | 22.6 | ||
| 76.4 | 159 | 263 | 8.0 | ||
| 1.3 | 3.0 | 4.5 | 0.2 | ||
| 466 | 425 | 467 | 246 | ||
| 90.5 | 53.8 | 58.3 | 25.3 | ||
| 929 | 807 | 791 | 501 | ||
| 2,258 | 1,688 | 1,554 | 1,225 | ||
Equity | |||||
| 59.9 | 50.7 | 50.7 | 40.8 | ||
| 1,504 | 1,217 | 1,119 | 648 | ||
| 1,564 | 1,267 | 1,169 | 689 | ||
| 1,564 | 1,267 | 1,169 | 689 | ||
Liabilities | |||||
| 185 | 132 | 120 | 149 | ||
| 4.7 | 0.0 | — | — | ||
| 189 | 132 | 120 | 149 | ||
| 13.4 | 3.4 | 3.6 | 12.6 | ||
| 0.0 | 0.0 | — | 3.2 | ||
| — | 0.0 | 0.4 | — | ||
| 203 | 135 | 124 | 165 | ||
| 117 | 42.6 | 14.0 | 183 | ||
| 347 | 222 | 230 | 182 | ||
| 1.7 | 0.0 | — | — | ||
| 465 | 265 | 244 | 364 | ||
| 0.8 | 2.4 | 2.1 | 3.5 | ||
| 25.3 | 18.5 | 14.3 | 4.1 | ||
| 491 | 286 | 260 | 372 | ||
| 694 | 421 | 384 | 537 | ||
| 2,258 | 1,688 | 1,554 | 1,225 | ||
Assets — additional as-filed lines | |||||
| 0.3 | 2.8 | 1.6 | 1.0 | ||
Trade payables — MSME split | |||||
| 10.3 | 11.0 | — | — | ||
| 336 | 211 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 572.7 | 618.9 | 631.6 | 686.6 | 686.6 | |
| + Capital Work-in-Progress | 46.5 | 16.4 | 64.5 | 340.5 | 340.5 | |
| + Goodwill | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 0.6 | 0.0 | 0.6 | 0.6 | |
| + Intangibles under Development | — | 14.3 | 16.2 | 73.1 | 73.1 | |
| + Non-current Investments | 44.4 | 45.8 | 49.7 | 67.0 | 67.0 | |
| + Other Non-current Financial Assets | 6.9 | 6.0 | 4.3 | 11.5 | 11.5 | |
| Non-current Financial Assets | 51.3 | 51.8 | 53.9 | 78.5 | 78.5 | |
| + Deferred Tax Assets | 51.3 | 51.3 | 51.3 | 59.9 | 59.9 | |
| + Other Non-current Assets | 2.0 | 9.8 | 61.8 | 89.9 | 89.9 | |
| Total Non-current Assets | 724.2 | 763.1 | 880.5 | 1,329.2 | 1,329.2 | |
| Current Assets | ||||||
| + Inventories | 228.7 | 264.2 | 326.4 | 372.3 | 372.3 | |
| + Trade Receivables | 215.2 | 195.5 | 241.8 | 381.4 | 381.4 | |
| + Cash & Cash Equivalents | 22.6 | 3.6 | 21.1 | 7.1 | 7.1 | |
| + Other Bank Balances | 8.0 | 263.0 | 158.5 | 76.4 | 76.4 | |
| + Other Current Financial Assets | 0.2 | 4.5 | 3.0 | 1.3 | 1.3 | |
| Current Financial Assets | 246.0 | 466.6 | 424.5 | 466.2 | 466.2 | |
| + Other Current Assets | 25.3 | 58.3 | 53.8 | 90.5 | 90.5 | |
| Total Current Assets | 501.0 | 790.8 | 807.4 | 929.3 | 929.3 | |
| Total Assets | 1,225.2 | 1,553.9 | 1,687.9 | 2,258.4 | 2,258.4 | |
| Equity | ||||||
| + Equity Share Capital | 40.8 | 50.7 | 50.7 | 59.9 | 59.9 | |
| + Other Equity / Reserves | 647.8 | 1,118.7 | 1,216.6 | 1,504.4 | 1,504.4 | |
| Equity — Owners of Parent | 688.6 | 1,169.5 | 1,267.3 | 1,564.3 | 1,564.3 | |
| Total Equity | 688.6 | 1,169.5 | 1,267.3 | 1,564.3 | 1,564.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 148.8 | 120.4 | 131.6 | 184.7 | 184.7 | |
| + Other Non-current Financial Liab | — | — | 0.0 | 4.7 | 4.7 | |
| Non-current Financial Liabilities | 148.8 | 120.4 | 131.6 | 189.5 | 189.5 | |
| + Provisions — Non-current | 12.6 | 3.6 | 3.4 | 13.4 | 13.4 | |
| + Deferred Tax Liabilities | 3.2 | — | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | — | 0.4 | 0.0 | — | — | |
| Non-current Liabilities | 164.7 | 124.4 | 135.1 | 202.9 | 202.9 | |
| + Borrowings — Current | 182.5 | 14.0 | 42.6 | 116.7 | 116.7 | |
| + Trade Payables | 181.8 | 229.6 | 222.1 | 346.7 | 346.7 | |
| + Other Current Financial Liab | — | — | 0.0 | 1.7 | 1.7 | |
| Current Financial Liabilities | 364.3 | 243.6 | 264.7 | 465.1 | 465.1 | |
| + Provisions — Current | 3.5 | 2.1 | 2.4 | 0.8 | 0.8 | |
| + Other Current Liabilities | 4.1 | 14.3 | 18.5 | 25.3 | 25.3 | |
| Current Liabilities | 371.9 | 260.0 | 285.6 | 491.2 | 491.2 | |
| Total Liabilities | 536.6 | 384.4 | 420.6 | 694.1 | 694.1 | |
| Total Equity & Liabilities | 1,225.2 | 1,553.9 | 1,687.9 | 2,258.4 | 2,258.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.0 | 1.6 | 2.8 | 0.3 | 0.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.0 | 10.3 | 10.3 | |
| + Dues to Other Creditors — Current | — | — | 211.1 | 336.4 | 336.4 | |