In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 618.9 | 631.6 | 613.2 | 613.2 | |
| + Capital Work-in-Progress | 16.4 | 64.5 | 340.5 | 340.5 | |
| + Goodwill | 0.0 | 1.1 | 0.0 | 0.0 | |
| + Other Intangibles | 0.6 | 0.0 | 0.6 | 0.6 | |
| + Intangibles under Development | 14.3 | 16.2 | 73.1 | 73.1 | |
| + Non-current Investments | 45.8 | 49.7 | 52.7 | 52.7 | |
| + Other Non-current Financial Assets | 6.0 | 4.3 | 142.0 | 142.0 | |
| Non-current Financial Assets | 51.8 | 53.9 | 194.7 | 194.7 | |
| + Deferred Tax Assets | 51.3 | 51.3 | — | — | |
| + Other Non-current Assets | 9.8 | 61.8 | 4.9 | 4.9 | |
| Total Non-current Assets | 763.1 | 880.5 | 1,227.0 | 1,227.0 | |
| Current Assets | |||||
| + Inventories | 264.2 | 326.4 | 256.4 | 256.4 | |
| + Trade Receivables | 195.5 | 241.8 | 263.9 | 263.9 | |
| + Cash & Cash Equivalents | 3.6 | 21.1 | 7.0 | 7.0 | |
| + Other Bank Balances | 263.0 | 158.5 | 76.2 | 76.2 | |
| + Other Current Financial Assets | 4.5 | 3.0 | 0.9 | 0.9 | |
| Current Financial Assets | 466.6 | 424.5 | 347.9 | 347.9 | |
| + Other Current Assets | 58.3 | 53.8 | 76.7 | 76.7 | |
| Total Current Assets | 790.8 | 807.4 | 683.6 | 683.6 | |
| Total Assets | 1,553.9 | 1,687.9 | 1,910.9 | 1,910.9 | |
| Equity | |||||
| + Equity Share Capital | 50.7 | 50.7 | 50.7 | 50.7 | |
| + Other Equity / Reserves | 1,118.7 | 1,216.6 | 1,237.1 | 1,237.1 | |
| Equity — Owners of Parent | 1,169.5 | 1,267.3 | 1,287.8 | 1,287.8 | |
| Total Equity | 1,169.5 | 1,267.3 | 1,287.8 | 1,287.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 120.4 | 131.6 | 327.7 | 327.7 | |
| + Other Non-current Financial Liab | — | 0.0 | 4.7 | 4.7 | |
| Non-current Financial Liabilities | 120.4 | 131.6 | 332.5 | 332.5 | |
| + Provisions — Non-current | 3.6 | 3.4 | 11.7 | 11.7 | |
| + Other Non-current Liabilities | 0.4 | 0.0 | — | — | |
| Non-current Liabilities | 124.4 | 135.1 | 344.2 | 344.2 | |
| + Borrowings — Current | 14.0 | 42.6 | 29.8 | 29.8 | |
| + Trade Payables | 229.6 | 222.1 | 229.9 | 229.9 | |
| + Other Current Financial Liab | — | 0.0 | 0.4 | 0.4 | |
| Current Financial Liabilities | 243.6 | 264.7 | 260.0 | 260.0 | |
| + Provisions — Current | 2.1 | 2.4 | 0.1 | 0.1 | |
| + Other Current Liabilities | 14.3 | 18.5 | 18.8 | 18.8 | |
| Current Liabilities | 260.0 | 285.6 | 279.0 | 279.0 | |
| Total Liabilities | 384.4 | 420.6 | 623.1 | 623.1 | |
| Total Equity & Liabilities | 1,553.9 | 1,687.9 | 1,910.9 | 1,910.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 1.6 | 2.8 | 2.6 | 2.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 11.0 | 4.4 | 4.4 | |
| + Dues to Other Creditors — Current | — | 211.1 | 225.6 | 225.6 | |