In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.0 | 7.0 | 7.8 | 7.5 | 4.4 | 1.6 | 2.1 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.6 | |
| Total Income | 6.0 | 7.0 | 7.8 | 7.6 | 4.4 | 5.5 | 2.7 | |
| Expenses | ||||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 5.4 | 5.5 | 6.7 | 7.0 | 3.7 | 4.7 | 2.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.2 | -1.4 | 0.3 | 0.3 | 0.4 | 0.9 | 0.4 | |
| Total Expenses | 5.5 | 4.0 | 7.1 | 7.3 | 4.1 | 5.7 | 2.4 | |
| EBITDA | 0.5 | 3.0 | 0.7 | 0.3 | 0.2 | -4.1 | -0.3 | |
| EBIT | 0.5 | 3.0 | 0.7 | 0.3 | 0.2 | -4.1 | -0.4 | |
| Profit | ||||||||
| PBT before Exceptional Items | 0.5 | 3.0 | 0.7 | 0.3 | 0.2 | -0.2 | 0.3 | |
| Pretax Income | 0.5 | 3.0 | 0.7 | 0.3 | 0.2 | -0.2 | 0.3 | |
| + Current Tax | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | -0.3 | 0.0 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | -0.3 | 0.0 | |
| Net Income | 0.5 | 3.0 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | |
| + Net Income — Continuing Ops | 0.5 | 3.0 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | |
| Total Comprehensive Income | 0.5 | 3.0 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | |
| Per Share | ||||||||
| Basic EPS | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | |
| Diluted EPS | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | |
| Per Share — as-filed variants | ||||||||
| Basic EPS — Continuing Operations | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | |
| Diluted EPS — Continuing Operations | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||
| Gross Profit | 6.0 | 7.0 | 7.7 | 7.5 | 4.3 | 1.6 | 2.1 | |
| Gross Margin % | 100.00 | 100.00 | 99.89 | 99.92 | 99.81 | 98.94 | 98.81 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||
| Pretax Income (Adjusted, as filed) | 0.5 | 3.0 | 0.7 | 0.3 | 0.2 | -0.2 | 0.3 | |
| Net Income Adj (tax-effected) | 0.5 | 3.0 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | |
| EPS Adj | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 69.3 | 69.3 | |