In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 21.1 | 21.3 | 15.6 | |
| Other Income | 0.5 | 3.9 | 4.5 | |
| Total Income | 21.6 | 25.2 | 20.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.1 | |
| + Employee Benefit Expense | 17.9 | 22.1 | 17.4 | |
| + Finance Costs | 0.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 14.1 | 1.9 | 2.0 | |
| Total Expenses | 32.1 | 24.1 | 19.5 | |
| EBITDA | -10.9 | -2.8 | -3.9 | |
| EBIT | -10.9 | -2.9 | -3.9 | |
| Profit | ||||
| PBT before Exceptional Items | -10.5 | 1.1 | 0.6 | |
| Pretax Income | -10.5 | 1.1 | 0.6 | |
| + Current Tax | 0.0 | 0.0 | -0.2 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | -0.2 | |
| Net Income | -10.5 | 1.1 | 0.8 | |
| + Net Income — Continuing Ops | -10.5 | 1.1 | 0.8 | |
| Total Comprehensive Income | -10.5 | 1.1 | 0.8 | |
| Per Share | ||||
| Basic EPS | -0.42 | 0.00 | 0.03 | |
| Diluted EPS | -0.42 | 0.00 | 0.03 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -0.42 | 0.00 | 0.03 | |
| Diluted EPS — Continuing Operations | -0.42 | 0.00 | 0.03 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 21.1 | 21.2 | 15.5 | |
| Gross Margin % | 100.00 | 99.81 | 99.64 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -10.5 | 1.1 | 0.6 | |
| Net Income Adj (tax-effected) | -10.5 | 1.1 | 0.8 | |
| EPS Adj | -0.42 | 0.00 | 0.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.00 | |
| Filed Dscr | -0.70 | 0.00 | 0.00 | |
| Filed Iscr | -0.70 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 63.9 | 69.3 | 69.3 | |