Optiemus Infracom enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


7,288	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
31.9	31.9	144	29.2	14.5
45.4	45.4	27.8	−0.2	−0.2
307	307	129	164	54.7
7,608	—	—	—	—
275	275	−15.0	135	40.2
₹857.80	—	—	—	—

1,129	1,129	822	590	437
27.2%	27.2%	15.7%	27.8%	12.5%
0.04×	—	—	—	—

3.43×	—	—	—	—
75.06×	—	—	—	—
99.96×	—	—	—	—
2,216	1,769	1,890	1,528	1,174
101	97.7	108	78.7	24.8
76.1	73.4	86.1	61.1	11.8
—	−12.1	−12.5	40.3	1.2
−324	−324	−95.8	−21.5	−35.0
—	−332	−101	−23.6	−36.0
—	312	83.3	61.8	36.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

OPTIEMUS₹821.70

Optiemus Infracom Ltd.

· Telecom & Media

₹ CrorePeersDIXON AMBER KAYNES ROUTE TTML TEJASNET RAILTEL HFCLMcap ₹7,288 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	7,287.6
- Cash, Equiv & ST Investments	14.5	29.2	144.3	31.9	31.9
+ Minority Interest	-0.2	-0.2	27.8	45.4	45.4
+ Total Debt	54.7	163.9	129.3	306.6	306.6
Enterprise Value	—	—	—	—	7,607.7
Net Debt (memo)	40.2	134.6	-15.0	274.8	274.8
EV per Share	—	—	—	—	857.80

Total Capital	436.9	590.1	822.5	1,128.7	1,128.7
Total Debt/Total Capital	12.52	27.77	15.72	27.17	27.17
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	3.43
EV/EBITDA	—	—	—	—	75.06
EV/EBIT	—	—	—	—	99.96
Reference Items — Trailing FY Values
Sales	1,173.9	1,527.7	1,890.0	1,768.6	2,216.3
EBITDA	24.8	78.7	108.5	97.7	101.4
EBIT	11.8	61.1	86.1	73.4	76.1
Operating Cash Flow	1.2	40.3	-12.5	-12.1	—
Free Cash Flow	-35.0	-21.5	-95.8	-324.5	-324.5
FCFF (free cash flow to the firm)	-36.0	-23.6	-101.3	-331.9	—
Capital Expenditure	36.2	61.8	83.3	312.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.