| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 247 | 142 | 196 | 87.8 | ||
| 300 | 23.9 | 2.6 | 2.6 | ||
| 0.0 | 0.0 | 0.1 | 1.0 | ||
| 57.5 | 57.5 | 57.5 | 57.5 | ||
| 0.2 | 94.1 | 0.1 | 0.1 | ||
| 87.5 | 64.7 | 58.3 | 44.3 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 7.9 | 10.1 | 8.5 | 7.0 | ||
| 95.9 | 75.3 | 67.3 | 51.8 | ||
| 4.3 | 3.6 | 0.2 | 7.7 | ||
| 56.7 | 76.6 | 3.9 | 77.5 | ||
| 762 | 473 | 328 | 286 | ||
Current assets | |||||
| 314 | 244 | 337 | 115 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | ||
| 298 | 600 | 485 | 373 | ||
| 31.9 | 144 | 29.2 | 14.2 | ||
| 10.0 | 1.5 | 0.8 | 3.6 | ||
| 0.0 | 0.0 | 6.9 | 13.7 | ||
| 1.8 | 2.7 | 47.9 | 28.6 | ||
| 341 | 748 | 570 | 433 | ||
| 420 | 80.7 | 108 | 72.7 | ||
| 1,076 | 1,078 | 1,020 | 625 | ||
| 1,838 | 1,551 | 1,348 | 911 | ||
Equity | |||||
| 88.7 | 87.3 | 85.9 | 85.9 | ||
| 688 | 578 | 341 | 297 | ||
| 777 | 665 | 426 | 382 | ||
| 45.4 | 27.8 | −0.2 | −0.2 | ||
| 822 | 693 | 426 | 382 | ||
Liabilities | |||||
| 201 | 66.3 | 67.2 | 12.0 | ||
| 63.8 | 66.8 | 3.9 | 55.1 | ||
| 264 | 133 | 71.1 | 67.2 | ||
| 1.0 | 0.8 | 0.4 | 1.1 | ||
| 8.2 | 3.7 | 2.9 | 0.4 | ||
| 274 | 138 | 74.4 | 68.6 | ||
| 106 | 63.1 | 96.7 | 42.7 | ||
| 516 | 608 | 705 | 331 | ||
| 51.4 | 14.9 | 13.2 | 31.6 | ||
| 673 | 686 | 815 | 405 | ||
| 11.6 | 5.7 | 0.5 | 2.7 | ||
| 19.4 | 6.5 | 7.4 | 0.8 | ||
| 38.1 | 22.1 | 24.4 | 52.2 | ||
| 743 | 720 | 847 | 461 | ||
| 1,016 | 857 | 921 | 529 | ||
| 1,838 | 1,551 | 1,348 | 911 | ||
Assets — additional as-filed lines | |||||
| 0.4 | 4.6 | 4.4 | 4.8 | ||
Trade payables — MSME split | |||||
| 12.6 | 6.1 | — | — | ||
| 503 | 602 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 87.8 | 195.9 | 141.6 | 246.9 | 246.9 | |
| + Capital Work-in-Progress | 2.6 | 2.6 | 23.9 | 300.3 | 300.3 | |
| + Investment Property | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 57.5 | 57.5 | 57.5 | 57.5 | 57.5 | |
| + Other Intangibles | 0.1 | 0.1 | 94.1 | 0.2 | 0.2 | |
| + Non-current Investments | 44.3 | 58.3 | 64.7 | 87.5 | 87.5 | |
| + Long-term Loans | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 7.0 | 8.5 | 10.1 | 7.9 | 7.9 | |
| Non-current Financial Assets | 51.8 | 67.3 | 75.3 | 95.9 | 95.9 | |
| + Deferred Tax Assets | 7.7 | 0.2 | 3.6 | 4.3 | 4.3 | |
| + Other Non-current Assets | 77.5 | 3.9 | 76.6 | 56.7 | 56.7 | |
| Total Non-current Assets | 286.0 | 327.6 | 472.7 | 761.8 | 761.8 | |
| Current Assets | ||||||
| + Inventories | 114.9 | 336.9 | 244.2 | 314.5 | 314.5 | |
| + Current Investments | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 372.7 | 485.4 | 599.9 | 297.6 | 297.6 | |
| + Cash & Cash Equivalents | 14.2 | 29.2 | 144.3 | 31.9 | 31.9 | |
| + Other Bank Balances | 3.6 | 0.8 | 1.5 | 10.0 | 10.0 | |
| + Short-term Loans | 13.7 | 6.9 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 28.6 | 47.9 | 2.7 | 1.8 | 1.8 | |
| Current Financial Assets | 433.0 | 570.3 | 748.5 | 341.3 | 341.3 | |
| + Other Current Assets | 72.7 | 108.4 | 80.7 | 420.2 | 420.2 | |
| Total Current Assets | 625.3 | 1,020.1 | 1,077.9 | 1,076.3 | 1,076.3 | |
| Total Assets | 911.3 | 1,347.7 | 1,550.6 | 1,838.2 | 1,838.2 | |
| Equity | ||||||
| + Equity Share Capital | 85.9 | 85.9 | 87.3 | 88.7 | 88.7 | |
| + Other Equity / Reserves | 296.6 | 340.6 | 578.0 | 688.0 | 688.0 | |
| Equity — Owners of Parent | 382.5 | 426.5 | 665.3 | 776.6 | 776.6 | |
| + Minority Interest | -0.2 | -0.2 | 27.8 | 45.4 | 45.4 | |
| Total Equity | 382.2 | 426.2 | 693.1 | 822.0 | 822.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 12.0 | 67.2 | 66.3 | 200.7 | 200.7 | |
| + Other Non-current Financial Liab | 55.1 | 3.9 | 66.8 | 63.8 | 63.8 | |
| Non-current Financial Liabilities | 67.2 | 71.1 | 133.0 | 264.5 | 264.5 | |
| + Provisions — Non-current | 1.1 | 0.4 | 0.8 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 0.4 | 2.9 | 3.7 | 8.2 | 8.2 | |
| Non-current Liabilities | 68.6 | 74.4 | 137.6 | 273.6 | 273.6 | |
| + Borrowings — Current | 42.7 | 96.7 | 63.1 | 105.9 | 105.9 | |
| + Trade Payables | 330.5 | 705.0 | 607.6 | 516.0 | 516.0 | |
| + Other Current Financial Liab | 31.6 | 13.2 | 14.9 | 51.4 | 51.4 | |
| Current Financial Liabilities | 404.8 | 814.8 | 685.6 | 673.3 | 673.3 | |
| + Provisions — Current | 2.7 | 0.5 | 5.7 | 11.6 | 11.6 | |
| + Current Tax Liabilities | 0.8 | 7.4 | 6.5 | 19.4 | 19.4 | |
| + Other Current Liabilities | 52.2 | 24.4 | 22.1 | 38.1 | 38.1 | |
| Current Liabilities | 460.5 | 847.1 | 719.9 | 742.5 | 742.5 | |
| Total Liabilities | 529.1 | 921.5 | 857.4 | 1,016.2 | 1,016.2 | |
| Total Equity & Liabilities | 911.3 | 1,347.7 | 1,550.6 | 1,838.2 | 1,838.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.8 | 4.4 | 4.6 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.1 | 12.6 | 12.6 | |
| + Dues to Other Creditors — Current | — | — | 601.5 | 503.4 | 503.4 | |