alphaveOPTIEMUS₹555.50

Optiemus Infracom Ltd.

₹ CrorePeersDIXON AMBER KAYNES ROUTE TTML TEJASNET RAILTEL HFCLMcap ₹4,927 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	195.9	141.6	246.9	246.9
+ Capital Work-in-Progress	2.6	23.9	300.3	300.3
+ Investment Property	0.1	0.0	0.0	0.0
+ Goodwill	57.5	57.5	57.5	57.5
+ Other Intangibles	0.1	94.1	0.2	0.2
+ Non-current Investments	58.3	64.7	87.5	87.5
+ Long-term Loans	0.5	0.5	0.5	0.5
+ Other Non-current Financial Assets	8.5	10.1	7.9	7.9
Non-current Financial Assets	67.3	75.3	95.9	95.9
+ Deferred Tax Assets	0.2	3.6	4.3	4.3
+ Other Non-current Assets	3.9	76.6	56.7	56.7
Total Non-current Assets	327.6	472.7	761.8	761.8
Current Assets
+ Inventories	336.9	244.2	314.5	314.5
+ Trade Receivables	485.4	599.9	297.6	297.6
+ Cash & Cash Equivalents	29.2	144.3	31.9	31.9
+ Other Bank Balances	0.8	1.5	10.0	10.0
+ Short-term Loans	6.9	0.0	0.0	0.0
+ Other Current Financial Assets	47.9	2.7	1.8	1.8
Current Financial Assets	570.3	748.5	341.3	341.3
+ Other Current Assets	108.4	80.7	420.2	420.2
Total Current Assets	1,020.1	1,077.9	1,076.3	1,076.3
Total Assets	1,347.7	1,550.6	1,838.2	1,838.2
Equity
+ Equity Share Capital	85.9	87.3	88.7	88.7
+ Other Equity / Reserves	340.6	578.0	688.0	688.0
Equity — Owners of Parent	426.5	665.3	776.6	776.6
+ Minority Interest	-0.2	27.8	45.4	45.4
Total Equity	426.2	693.1	822.0	822.0
Liabilities
+ Borrowings — Non-current	67.2	66.3	200.7	200.7
+ Other Non-current Financial Liab	3.9	66.8	63.8	63.8
Non-current Financial Liabilities	71.1	133.0	264.5	264.5
+ Provisions — Non-current	0.4	0.8	1.0	1.0
+ Deferred Tax Liabilities	2.9	3.7	8.2	8.2
Non-current Liabilities	74.4	137.6	273.6	273.6
+ Borrowings — Current	96.7	63.1	105.9	105.9
+ Trade Payables	705.0	607.6	516.0	516.0
+ Other Current Financial Liab	13.2	14.9	51.4	51.4
Current Financial Liabilities	814.8	685.6	673.3	673.3
+ Provisions — Current	0.5	5.7	11.6	11.6
+ Current Tax Liabilities	7.4	6.5	19.4	19.4
+ Other Current Liabilities	24.4	22.1	38.1	38.1
Current Liabilities	847.1	719.9	742.5	742.5
Total Liabilities	921.5	857.4	1,016.2	1,016.2
Total Equity & Liabilities	1,347.7	1,550.6	1,838.2	1,838.2
Assets — additional as-filed lines
+ Current Tax Assets	4.4	4.6	0.4	0.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	6.1	12.6	12.6
+ Dues to Other Creditors — Current	—	601.5	503.4	503.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.