Optiemus Infracom DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.84×	0.87×	0.86×	0.79×	0.70×
	1.13×	1.04×	0.85×	1.17×	5.09×
	3.4%	4.1%	4.6%	4.0%	1.0%
	1.04×	1.04×	1.30×	1.35×	1.59×
	2.24×	2.24×	2.24×	3.16×	2.38×
	7.6%	8.7%	9.7%	15.9%	13.5%
	9.2%	9.2%	11.6%	14.0%	11.8%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

OPTIEMUS₹821.70

Optiemus Infracom Ltd.

· Telecom & Media

₹ CrorePeersDIXON AMBER KAYNES ROUTE TTML TEJASNET RAILTEL HFCLMcap ₹7,288 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.70	0.79	0.86	0.87	0.84
Interest Burden (Pretax/EBIT) ×	5.09	1.17	0.85	1.04	1.13
EBIT Margin %	1.01	4.00	4.55	4.15	3.43
Asset Turnover ×	1.59	1.35	1.30	1.04	1.04
Financial Leverage (Assets/Equity) ×	2.38	3.16	2.24	2.24	2.24
ROE (5-step product, year-end total equity) %	13.52	15.86	9.74	8.68	7.62
ROE (owners' profit / average owners' equity) %	11.75	14.03	11.60	9.16	9.16

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.