| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 965 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 58.0 | 58.0 | 4.3 | 5.1 | 3.9 | ||
| 73.9 | 73.9 | 101 | 103 | 79.4 | ||
| 981 | — | — | — | — | ||
| 15.9 | 15.9 | 97.0 | 97.6 | 75.5 | ||
| ₹26.53 | — | — | — | — | ||
| 312 | 312 | 227 | 231 | 270 | ||
| 23.7% | 23.7% | 44.6% | 44.4% | 29.4% | ||
| 0.08× | — | — | — | — | ||
| 1.40× | — | — | — | — | ||
| −18.73× | — | — | — | — | ||
| −16.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 702 | 660 | 747 | 968 | 1,110 | ||
| −52.4 | −49.0 | 8.1 | −45.7 | 5.0 | ||
| −58.9 | −55.5 | 1.6 | −53.7 | −4.0 | ||
| — | −107 | 31.0 | −4.6 | −8.8 | ||
| −126 | −126 | 30.0 | −7.0 | −9.2 | ||
| — | −126 | 30.0 | −7.0 | −9.2 | ||
| — | 18.4 | 1.0 | 2.4 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 964.7 | |
| - Cash, Equiv & ST Investments | 3.9 | 5.1 | 4.3 | 58.0 | 58.0 | |
| + Total Debt | 79.4 | 102.7 | 101.4 | 73.9 | 73.9 | |
| Enterprise Value | — | — | — | — | 980.6 | |
| Net Debt (memo) | 75.5 | 97.6 | 97.0 | 15.9 | 15.9 | |
| EV per Share | — | — | — | — | 26.53 | |
| Total Capital | 270.2 | 231.2 | 227.1 | 311.7 | 311.7 | |
| Total Debt/Total Capital | 29.37 | 44.44 | 44.64 | 23.71 | 23.71 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.40 | |
| EV/EBITDA | — | — | — | — | -18.73 | |
| EV/EBIT | — | — | — | — | -16.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,110.2 | 968.0 | 746.7 | 660.0 | 701.6 | |
| EBITDA | 5.0 | -45.7 | 8.1 | -49.0 | -52.4 | |
| EBIT | -4.0 | -53.7 | 1.6 | -55.5 | -58.9 | |
| Operating Cash Flow | -8.8 | -4.6 | 31.0 | -107.2 | — | |
| Free Cash Flow | -9.2 | -7.0 | 30.0 | -125.6 | -125.6 | |
| FCFF (free cash flow to the firm) | -9.2 | -7.0 | 30.0 | -125.6 | — | |
| Capital Expenditure | 0.5 | 2.4 | 1.0 | 18.4 | — | |