In ₹ Crore except Per Share Latest Annual	ONIDA FY26	WEL FY26	BUTTERFLY FY26	IKIO FY26	Peer Average
Valuation — at last close
P/E	—	103.79×	◆ 22.78×	34.25×	53.61×
P/B	4.06×	9.04×	2.79×	◆ 2.15×	4.66× -13%
EV/EBITDA	◆ -19.54×	36.22×	11.20×	16.57×	21.33× -192%
Market Cap	₹965 Cr	₹946 Cr	₹1,040 Cr	₹1,294 Cr	₹1,093 Cr -12%
Growth
Revenue CAGR 3Y	-15.92%	—	-3.71%	◆ 18.39%	7.34% -317%
Revenue CAGR 5Y	-2.93%	—	◆ 1.64%	—	1.64% -279%
Net Income CAGR 3Y	—	—	◆ -4.05%	-6.00%	-5.03%
Revenue YoY (latest Q)	29.51%	◆ 50.94%	13.13%	40.91%	34.99% -16%
Net Income YoY (latest Q)	-13.52%	258.67%	18.72%	◆ 364.51%	213.97% -106%
Profitability
EBITDA Margin	-7.42%	4.34%	8.51%	◆ 13.02%	8.62% -186%
Net Income Margin	-11.32%	1.39%	4.84%	◆ 6.98%	4.40% -357%
Return on Common Equity	-41.12%	9.70%	◆ 13.09%	6.51%	9.77% -521%
Return on Capital Employed	-25.53%	◆ 16.03%	15.68%	7.61%	13.11% -295%
Return on Assets	-14.21%	2.21%	◆ 8.87%	5.76%	5.61% -353%
Credit & Quality
Total Debt/Equity	0.31×	1.06×	◆ 0.00×	0.07×	0.38× -18%
Interest Coverage	-3.38×	2.39×	◆ 31.41×	5.69×	13.16× -126%
Scale — latest FY
Revenue / Total Income	₹660 Cr	₹655 Cr	₹943 Cr	₹595 Cr	₹731 Cr -10%
Net Income	−₹74.7 Cr	₹9.1 Cr	₹45.6 Cr	₹41.6 Cr	₹32.1 Cr -333%
Total Assets	₹524 Cr	₹415 Cr	₹559 Cr	₹767 Cr	₹580 Cr -10%
EPS	₹-2.45	₹0.68	₹25.53	₹4.89	₹10.37 -124%
Book Value per Share	₹6.43	₹7.81	₹208.2	₹77.91	₹97.97 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.