In ₹ Crore except Per Share Latest Annual | ONESOURCE FY26 | STAR FY26 | DIVISLAB FY26 | GLAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 20.07× | 97.31× | 47.31× | 47.31× | |
| P/B | ◆ 3.04× | 3.54× | 14.89× | 4.69× | 4.69× -35% | |
| EV/EBITDA | 62.39× | ◆ 13.66× | 72.47× | 27.91× | 27.91× +123% | |
| Market Cap | ₹17,744 Cr | ₹11,162 Cr | ₹2.49L Cr | ₹48,604 Cr | ₹48,604 Cr -63% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.62% | 10.78% | ◆ 21.06% | 10.78% | |
| Revenue CAGR 5Y | — | 7.94% | 8.67% | ◆ 13.18% | 8.67% | |
| Net Income CAGR 3Y | — | — | ◆ 12.09% | 9.57% | 10.83% | |
| Revenue YoY (latest Q) | ◆ 37.20% | 13.01% | 27.80% | 19.57% | 19.57% +90% | |
| Net Income YoY (latest Q) | ◆ 13539.25% | 56.73% | 65.50% | 47.09% | 56.73% +23766% | |
| Profitability | ||||||
| EBITDA Margin | 21.40% | 19.04% | ◆ 32.59% | 25.34% | 25.34% -16% | |
| Net Income Margin | -5.19% | 11.82% | ◆ 24.32% | 15.98% | 15.98% -132% | |
| Return on Common Equity | -1.27% | ◆ 17.66% | 15.32% | 9.92% | 15.32% -108% | |
| Return on Capital Employed | 0.37% | ◆ 17.93% | 16.55% | 11.06% | 16.55% -98% | |
| Return on Assets | -0.90% | 8.29% | ◆ 12.82% | 8.21% | 8.29% -111% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | 0.53× | ◆ 0.00× | 0.02× | 0.02× +1000% | |
| Interest Coverage | 0.21× | 4.05× | ◆ 129.48× | 36.24× | 36.24× -99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,422 Cr | ₹4,859 Cr | ₹10,560 Cr | ₹6,431 Cr | ₹6,431 Cr -78% | |
| Net Income | −₹73.8 Cr | ₹575 Cr | ₹2,568 Cr | ₹1,027 Cr | ₹1,027 Cr -107% | |
| Total Assets | ₹8,210 Cr | ₹6,927 Cr | ₹20,033 Cr | ₹12,511 Cr | ₹12,511 Cr -34% | |
| EPS | ₹-6.44 | ₹60.34 | ₹96.75 | ₹62.35 | ₹62.35 -110% | |
| Book Value per Share | ₹508.75 | ₹341.68 | ₹632.49 | ₹628.67 | ₹628.67 -19% | |