| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 1,188 | 926 | 897 | |
| 141 | 314 | 60.4 | |
| 3,828 | 3,828 | 3,828 | |
| 1,208 | 1,264 | 1,393 | |
| 222 | 215 | 158 | |
| 11.5 | 10.2 | 6.9 | |
| 0.0 | 0.0 | 56.2 | |
| 17.1 | 17.1 | 17.9 | |
| 28.6 | 27.3 | 81.0 | |
| 274 | 210 | 47.1 | |
| 6,889 | 6,784 | 6,464 | |
Current assets | |||
| 446 | 439 | 158 | |
| 5.6 | 5.5 | 8.9 | |
| 1,033 | 690 | 417 | |
| 14.2 | 35.7 | 156 | |
| 18.8 | 61.9 | 144 | |
| 10.1 | 16.5 | 31.3 | |
| 1,082 | 810 | 758 | |
| 170 | 177 | 170 | |
| 1,697 | 1,426 | 1,086 | |
| 8,586 | 8,210 | 7,550 | |
Equity | |||
| 11.5 | 11.5 | 11.4 | |
| 5,909 | 5,820 | 5,869 | |
| 5,921 | 5,831 | 5,881 | |
| 5,921 | 5,831 | 5,881 | |
Liabilities | |||
| 584 | 564 | 219 | |
| 267 | 219 | 165 | |
| 851 | 783 | 384 | |
| 19.9 | 18.3 | 15.8 | |
| 125 | 135 | 155 | |
| 5.8 | 1.0 | 1.2 | |
| 1,002 | 937 | 556 | |
| 899 | 713 | 552 | |
| 536 | 375 | 176 | |
| 66.6 | 70.6 | 109 | |
| 1,502 | 1,158 | 837 | |
| 13.9 | 0.0 | 12.2 | |
| 1.3 | 0.0 | 11.7 | |
| 147 | 284 | 253 | |
| 1,664 | 1,442 | 1,114 | |
| 2,665 | 2,379 | 1,670 | |
| 8,586 | 8,210 | 7,550 | |
Trade payables — MSME split | |||
| 17.0 | 22.0 | 176 | |
| 519 | 353 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 897.4 | 925.9 | 1,187.7 | |
| + Capital Work-in-Progress | 60.4 | 313.9 | 140.8 | |
| + Goodwill | 3,827.5 | 3,827.5 | 3,827.5 | |
| + Other Intangibles | 1,392.6 | 1,264.0 | 1,208.2 | |
| + Intangibles under Development | 158.0 | 215.4 | 221.8 | |
| + Non-current Investments | 6.9 | 10.2 | 11.5 | |
| + Trade Receivables — Non-current | 56.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 17.9 | 17.1 | 17.1 | |
| Non-current Financial Assets | 81.0 | 27.3 | 28.6 | |
| + Other Non-current Assets | 47.1 | 210.1 | 273.9 | |
| Total Non-current Assets | 6,464.1 | 6,784.1 | 6,888.6 | |
| Current Assets | ||||
| + Inventories | 158.1 | 439.0 | 445.9 | |
| + Current Investments | 8.9 | 5.5 | 5.6 | |
| + Trade Receivables | 416.6 | 690.2 | 1,032.9 | |
| + Cash & Cash Equivalents | 156.5 | 35.7 | 14.2 | |
| + Other Bank Balances | 144.4 | 61.9 | 18.8 | |
| + Other Current Financial Assets | 31.3 | 16.5 | 10.1 | |
| Current Financial Assets | 757.7 | 809.7 | 1,081.5 | |
| + Other Current Assets | 170.4 | 177.3 | 170.1 | |
| Total Current Assets | 1,086.2 | 1,425.9 | 1,697.5 | |
| Total Assets | 7,550.2 | 8,210.0 | 8,586.1 | |
| Equity | ||||
| + Equity Share Capital | 11.4 | 11.5 | 11.5 | |
| + Other Equity / Reserves | 5,869.1 | 5,819.8 | 5,909.4 | |
| Equity — Owners of Parent | 5,880.6 | 5,831.3 | 5,920.9 | |
| Total Equity | 5,880.6 | 5,831.3 | 5,920.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 219.3 | 563.7 | 584.2 | |
| + Other Non-current Financial Liab | 164.6 | 218.9 | 266.7 | |
| Non-current Financial Liabilities | 383.9 | 782.6 | 850.9 | |
| + Provisions — Non-current | 15.8 | 18.3 | 19.9 | |
| + Deferred Tax Liabilities | 155.2 | 134.9 | 125.0 | |
| + Other Non-current Liabilities | 1.2 | 1.0 | 5.8 | |
| Non-current Liabilities | 556.1 | 936.8 | 1,001.6 | |
| + Borrowings — Current | 552.3 | 712.6 | 899.4 | |
| + Trade Payables | 175.5 | 374.6 | 535.5 | |
| + Other Current Financial Liab | 109.3 | 70.6 | 66.6 | |
| Current Financial Liabilities | 837.0 | 1,157.7 | 1,501.5 | |
| + Provisions — Current | 12.2 | 0.0 | 13.9 | |
| + Current Tax Liabilities | 11.7 | 0.0 | 1.3 | |
| + Other Current Liabilities | 252.6 | 284.3 | 146.9 | |
| Current Liabilities | 1,113.6 | 1,442.0 | 1,663.6 | |
| Total Liabilities | 1,669.7 | 2,378.7 | 2,665.2 | |
| Total Equity & Liabilities | 7,550.2 | 8,210.0 | 8,586.1 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 175.5 | 22.0 | 17.0 | |
| + Dues to Other Creditors — Current | 0.0 | 352.6 | 518.5 | |