In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 897.4 | 925.9 | 925.9 | |
| + Capital Work-in-Progress | 60.4 | 313.9 | 313.9 | |
| + Goodwill | 3,827.5 | 3,827.5 | 3,827.5 | |
| + Other Intangibles | 1,392.6 | 1,264.0 | 1,264.0 | |
| + Intangibles under Development | 158.0 | 215.4 | 215.4 | |
| + Non-current Investments | 6.9 | 10.2 | 10.2 | |
| + Trade Receivables — Non-current | 56.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 17.9 | 17.1 | 17.1 | |
| Non-current Financial Assets | 81.0 | 27.3 | 27.3 | |
| + Other Non-current Assets | 47.1 | 210.1 | 210.1 | |
| Total Non-current Assets | 6,464.1 | 6,784.1 | 6,784.1 | |
| Current Assets | ||||
| + Inventories | 158.1 | 439.0 | 439.0 | |
| + Current Investments | 8.9 | 5.5 | 5.5 | |
| + Trade Receivables | 416.6 | 690.2 | 690.2 | |
| + Cash & Cash Equivalents | 156.5 | 35.7 | 35.7 | |
| + Other Bank Balances | 144.4 | 61.9 | 61.9 | |
| + Other Current Financial Assets | 31.3 | 16.5 | 16.5 | |
| Current Financial Assets | 757.7 | 809.7 | 809.7 | |
| + Other Current Assets | 170.4 | 177.3 | 177.3 | |
| Total Current Assets | 1,086.2 | 1,425.9 | 1,425.9 | |
| Total Assets | 7,550.2 | 8,210.0 | 8,210.0 | |
| Equity | ||||
| + Equity Share Capital | 11.4 | 11.5 | 11.5 | |
| + Other Equity / Reserves | 5,869.1 | 5,819.8 | 5,819.8 | |
| Equity — Owners of Parent | 5,880.6 | 5,831.3 | 5,831.3 | |
| Total Equity | 5,880.6 | 5,831.3 | 5,831.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 219.3 | 563.7 | 563.7 | |
| + Other Non-current Financial Liab | 164.6 | 218.9 | 218.9 | |
| Non-current Financial Liabilities | 383.9 | 782.6 | 782.6 | |
| + Provisions — Non-current | 15.8 | 18.3 | 18.3 | |
| + Deferred Tax Liabilities | 155.2 | 134.9 | 134.9 | |
| + Other Non-current Liabilities | 1.2 | 1.0 | 1.0 | |
| Non-current Liabilities | 556.1 | 936.8 | 936.8 | |
| + Borrowings — Current | 552.3 | 712.6 | 712.6 | |
| + Trade Payables | 175.5 | 374.6 | 374.6 | |
| + Other Current Financial Liab | 109.3 | 70.6 | 70.6 | |
| Current Financial Liabilities | 837.0 | 1,157.7 | 1,157.7 | |
| + Provisions — Current | 12.2 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 11.7 | 0.0 | 0.0 | |
| + Other Current Liabilities | 252.6 | 284.3 | 284.3 | |
| Current Liabilities | 1,113.6 | 1,442.0 | 1,442.0 | |
| Total Liabilities | 1,669.7 | 2,378.7 | 2,378.7 | |
| Total Equity & Liabilities | 7,550.2 | 8,210.0 | 8,210.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 175.5 | 22.0 | 22.0 | |
| + Dues to Other Creditors — Current | 0.0 | 352.6 | 352.6 | |