| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,820 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 55.0 | 55.0 | 9.1 | 8.4 | 0.4 | ||
| 15.8 | 15.8 | 0.0 | — | — | ||
| 160 | 160 | 7.1 | 58.1 | 58.6 | ||
| 1,940 | — | — | — | — | ||
| 105 | 105 | −2.0 | 49.6 | 58.2 | ||
| ₹73.78 | — | — | — | — | ||
| 622 | 622 | 412 | 198 | 114 | ||
| 25.7% | 25.7% | 1.7% | 29.4% | 51.5% | ||
| 0.08× | — | — | — | — | ||
| 4.82× | — | — | — | — | ||
| 20.77× | — | — | — | — | ||
| 31.90× | — | — | — | — | ||
| 21.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 403 | 313 | 256 | 170 | 140 | ||
| 93.4 | 72.7 | 61.9 | 51.4 | 33.1 | ||
| 60.8 | 44.1 | 35.6 | 29.8 | 14.0 | ||
| — | 121 | 27.8 | 26.9 | 22.2 | ||
| 88.4 | 88.4 | 3.5 | −15.7 | 13.4 | ||
| — | 88.1 | 3.2 | −16.7 | 12.8 | ||
| — | 32.5 | 24.4 | 42.6 | 8.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,819.5 | |
| - Cash, Equiv & ST Investments | 0.4 | 8.4 | 9.1 | 55.0 | 55.0 | |
| + Minority Interest | — | — | 0.0 | 15.8 | 15.8 | |
| + Total Debt | 58.6 | 58.1 | 7.1 | 159.7 | 159.7 | |
| Enterprise Value | — | — | — | — | 1,940.0 | |
| Net Debt (memo) | 58.2 | 49.6 | -2.0 | 104.7 | 104.7 | |
| EV per Share | — | — | — | — | 73.78 | |
| Total Capital | 113.8 | 197.7 | 412.1 | 622.1 | 622.1 | |
| Total Debt/Total Capital | 51.49 | 29.37 | 1.72 | 25.67 | 25.67 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 4.82 | |
| EV/EBITDA | — | — | — | — | 20.77 | |
| EV/EBIT | — | — | — | — | 31.90 | |
| EV/Free Cash Flow | — | — | — | — | 21.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 140.3 | 169.8 | 256.4 | 313.4 | 402.7 | |
| EBITDA | 33.1 | 51.4 | 61.9 | 72.7 | 93.4 | |
| EBIT | 14.0 | 29.8 | 35.6 | 44.1 | 60.8 | |
| Operating Cash Flow | 22.2 | 26.9 | 27.8 | 120.9 | — | |
| Free Cash Flow | 13.4 | -15.7 | 3.5 | 88.4 | 88.4 | |
| FCFF (free cash flow to the firm) | 12.8 | -16.7 | 3.2 | 88.1 | — | |
| Capital Expenditure | 8.9 | 42.6 | 24.4 | 32.5 | — | |