| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 52.6 | 37.4 | 31.2 | 17.8 | ||
| 72.9 | — | 0.0 | 0.0 | ||
| 316 | 72.9 | 35.2 | 0.1 | ||
| 23.5 | 32.1 | 59.9 | 50.7 | ||
| 59.3 | 199 | 0.0 | 0.0 | ||
| 10.6 | 14.2 | 8.9 | 7.6 | ||
| 69.9 | 213 | 8.9 | 7.6 | ||
| 2.4 | 3.1 | 0.5 | 7.3 | ||
| 55.0 | — | — | — | ||
| 592 | 359 | 136 | 83.6 | ||
Current assets | |||||
| 97.3 | 73.8 | 69.2 | 38.8 | ||
| 55.0 | 9.1 | 8.4 | 0.4 | ||
| 5.9 | 4.4 | 9.7 | 2.1 | ||
| 4.9 | 0.0 | 0.0 | 0.0 | ||
| 46.3 | 1.7 | 2.1 | 0.3 | ||
| 209 | 88.9 | 89.4 | 41.6 | ||
| 35.1 | 53.3 | 27.9 | 10.9 | ||
| 245 | 142 | 117 | 52.4 | ||
| 837 | 501 | 253 | 136 | ||
Equity | |||||
| 52.6 | 52.5 | 42.7 | 37.6 | ||
| 394 | 352 | 96.9 | 17.6 | ||
| 447 | 405 | 140 | 55.2 | ||
| 15.8 | 0.0 | — | — | ||
| 462 | 405 | 140 | 55.2 | ||
Liabilities | |||||
| 141 | 1.5 | 29.8 | 29.0 | ||
| 124 | 45.5 | 16.8 | 0.7 | ||
| 265 | 47.0 | 46.6 | 29.7 | ||
| 5.6 | 3.2 | 2.3 | 0.9 | ||
| 10.8 | 1.6 | 2.5 | 0.1 | ||
| 282 | 51.8 | 51.4 | 30.6 | ||
| 18.5 | 5.6 | 28.2 | 29.6 | ||
| 9.5 | 4.6 | 4.0 | 4.4 | ||
| 40.7 | 22.8 | 9.9 | 7.5 | ||
| 68.7 | 33.0 | 42.1 | 41.5 | ||
| 3.5 | 2.9 | 1.7 | 0.5 | ||
| 20.3 | 8.2 | 18.1 | 8.1 | ||
| 92.5 | 44.1 | 61.9 | 50.2 | ||
| 374 | 95.9 | 113 | 80.8 | ||
| 837 | 501 | 253 | 136 | ||
Trade payables — MSME split | |||||
| 1.2 | 2.1 | — | — | ||
| 8.3 | 2.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 17.8 | 31.2 | 37.4 | 52.6 | 52.6 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | — | 72.9 | 72.9 | |
| + Goodwill | 0.1 | 35.2 | 72.9 | 316.0 | 316.0 | |
| + Other Intangibles | 50.7 | 59.9 | 32.1 | 23.5 | 23.5 | |
| + Non-current Investments | 0.0 | 0.0 | 198.8 | 59.3 | 59.3 | |
| + Other Non-current Financial Assets | 7.6 | 8.9 | 14.2 | 10.6 | 10.6 | |
| Non-current Financial Assets | 7.6 | 8.9 | 213.1 | 69.9 | 69.9 | |
| + Deferred Tax Assets | 7.3 | 0.5 | 3.1 | 2.4 | 2.4 | |
| + Other Non-current Assets | — | — | — | 55.0 | 55.0 | |
| Total Non-current Assets | 83.6 | 135.7 | 358.6 | 592.3 | 592.3 | |
| Current Assets | ||||||
| + Trade Receivables | 38.8 | 69.2 | 73.8 | 97.3 | 97.3 | |
| + Cash & Cash Equivalents | 0.4 | 8.4 | 9.1 | 55.0 | 55.0 | |
| + Other Bank Balances | 2.1 | 9.7 | 4.4 | 5.9 | 5.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 4.9 | 4.9 | |
| + Other Current Financial Assets | 0.3 | 2.1 | 1.7 | 46.3 | 46.3 | |
| Current Financial Assets | 41.6 | 89.4 | 88.9 | 209.4 | 209.4 | |
| + Other Current Assets | 10.9 | 27.9 | 53.3 | 35.1 | 35.1 | |
| Total Current Assets | 52.4 | 117.2 | 142.2 | 244.5 | 244.5 | |
| Total Assets | 136.0 | 253.0 | 500.9 | 836.8 | 836.8 | |
| Equity | ||||||
| + Equity Share Capital | 37.6 | 42.7 | 52.5 | 52.6 | 52.6 | |
| + Other Equity / Reserves | 17.6 | 96.9 | 352.5 | 394.0 | 394.0 | |
| Equity — Owners of Parent | 55.2 | 139.7 | 405.0 | 446.6 | 446.6 | |
| + Minority Interest | — | — | 0.0 | 15.8 | 15.8 | |
| Total Equity | 55.2 | 139.7 | 405.0 | 462.4 | 462.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 29.0 | 29.8 | 1.5 | 141.2 | 141.2 | |
| + Other Non-current Financial Liab | 0.7 | 16.8 | 45.5 | 124.2 | 124.2 | |
| Non-current Financial Liabilities | 29.7 | 46.6 | 47.0 | 265.5 | 265.5 | |
| + Provisions — Non-current | 0.9 | 2.3 | 3.2 | 5.6 | 5.6 | |
| + Other Non-current Liabilities | 0.1 | 2.5 | 1.6 | 10.8 | 10.8 | |
| Non-current Liabilities | 30.6 | 51.4 | 51.8 | 281.9 | 281.9 | |
| + Borrowings — Current | 29.6 | 28.2 | 5.6 | 18.5 | 18.5 | |
| + Trade Payables | 4.4 | 4.0 | 4.6 | 9.5 | 9.5 | |
| + Other Current Financial Liab | 7.5 | 9.9 | 22.8 | 40.7 | 40.7 | |
| Current Financial Liabilities | 41.5 | 42.1 | 33.0 | 68.7 | 68.7 | |
| + Provisions — Current | 0.5 | 1.7 | 2.9 | 3.5 | 3.5 | |
| + Other Current Liabilities | 8.1 | 18.1 | 8.2 | 20.3 | 20.3 | |
| Current Liabilities | 50.2 | 61.9 | 44.1 | 92.5 | 92.5 | |
| Total Liabilities | 80.8 | 113.3 | 95.9 | 374.4 | 374.4 | |
| Total Equity & Liabilities | 136.0 | 253.0 | 500.9 | 836.8 | 836.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.1 | 1.2 | 1.2 | |
| + Dues to Other Creditors — Current | — | — | 2.5 | 8.3 | 8.3 | |