| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 457 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 88.9 | 94.3 | 54.5 | 37.2 | 9.1 | ||
| 46.9 | 46.9 | 70.4 | 110 | 114 | ||
| 415 | — | — | — | — | ||
| −42.0 | −47.4 | 16.0 | 73.0 | 104 | ||
| ₹194.05 | — | — | — | — | ||
| 405 | 394 | 386 | 408 | 399 | ||
| 11.6% | 11.9% | 18.3% | 27.0% | 28.4% | ||
| 0.11× | — | — | — | — | ||
| 0.71× | — | — | — | — | ||
| 6.37× | — | — | — | — | ||
| 8.67× | — | — | — | — | ||
| 6.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 584 | 484 | 369 | 355 | 301 | ||
| 65.1 | 49.6 | 32.2 | 25.4 | 13.8 | ||
| 47.9 | 32.4 | 13.1 | 3.6 | −9.4 | ||
| — | 66.9 | 34.2 | 20.7 | 35.1 | ||
| 62.9 | 62.9 | 27.8 | 15.8 | 19.6 | ||
| — | 62.3 | 25.9 | 12.5 | 19.6 | ||
| — | 4.1 | 6.4 | 4.9 | 15.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 457.1 | |
| - Cash, Equiv & ST Investments | 9.1 | 37.2 | 54.5 | 94.3 | 88.9 | |
| + Total Debt | 113.6 | 110.2 | 70.4 | 46.9 | 46.9 | |
| Enterprise Value | — | — | — | — | 415.0 | |
| Net Debt (memo) | 104.4 | 73.0 | 16.0 | -47.4 | -42.0 | |
| EV per Share | — | — | — | — | 194.05 | |
| Total Capital | 399.5 | 407.7 | 385.6 | 393.6 | 405.2 | |
| Total Debt/Total Capital | 28.43 | 27.02 | 18.27 | 11.90 | 11.56 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.71 | |
| EV/EBITDA | — | — | — | — | 6.37 | |
| EV/EBIT | — | — | — | — | 8.67 | |
| EV/Free Cash Flow | — | — | — | — | 6.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 300.8 | 355.3 | 369.3 | 484.5 | 583.5 | |
| EBITDA | 13.8 | 25.4 | 32.2 | 49.6 | 65.1 | |
| EBIT | -9.4 | 3.6 | 13.1 | 32.4 | 47.9 | |
| Operating Cash Flow | 35.1 | 20.7 | 34.2 | 66.9 | — | |
| Free Cash Flow | 19.6 | 15.8 | 27.8 | 62.9 | 62.9 | |
| FCFF (free cash flow to the firm) | 19.6 | 12.5 | 25.9 | 62.3 | — | |
| Capital Expenditure | 15.6 | 4.9 | 6.4 | 4.1 | — | |