In ₹ Crore except Per Share Latest Annual	OMAXAUTO FY26	AUTOIND FY26	MUNJALSHOW FY26	REMSONSIND FY26	Peer Average
Valuation — at last close
P/E	10.70×	◆ 8.53×	22.30×	16.80×	15.88× -33%
P/B	1.14×	1.69×	◆ 0.72×	2.04×	1.48× -23%
EV/EBITDA	◆ 6.16×	8.13×	7.31×	7.80×	7.75× -21%
Market Cap	₹396 Cr	₹332 Cr	₹488 Cr	₹303 Cr	₹375 Cr +6%
Growth
Revenue CAGR 3Y	◆ 17.22%	8.24%	1.97%	14.43%	8.21% +110%
Revenue CAGR 5Y	◆ 24.58%	23.68%	3.92%	15.69%	14.43% +70%
Net Income CAGR 3Y	—	◆ 54.01%	-4.43%	29.20%	26.26%
Revenue YoY (latest Q)	◆ 86.83%	74.67%	21.49%	20.16%	38.77% +124%
Net Income YoY (latest Q)	◆ 3397.67%	268.63%	35.55%	-11.38%	97.60% +3381%
Profitability
EBITDA Margin	10.24%	9.55%	1.74%	◆ 10.57%	7.29% +41%
Net Income Margin	◆ 7.65%	4.67%	1.66%	3.85%	3.39% +125%
Return on Common Equity	11.19%	◆ 21.99%	3.23%	13.16%	12.79% -13%
Return on Capital Employed	8.10%	◆ 16.49%	1.80%	16.09%	11.46% -29%
Return on Assets	◆ 7.50%	5.11%	2.58%	5.37%	4.35% +72%
Credit & Quality
Total Debt/Equity	0.14×	1.60×	◆ 0.00×	0.63×	0.74× -81%
Interest Coverage	1.97×	1.42×	◆ 91.50×	3.74×	32.22× -94%
Scale — latest FY
Revenue / Total Income	₹484 Cr	₹824 Cr	₹1,315 Cr	₹469 Cr	₹869 Cr -44%
Net Income	₹37 Cr	₹38.5 Cr	₹21.9 Cr	₹18.1 Cr	₹26.1 Cr +42%
Total Assets	₹503 Cr	₹749 Cr	₹865 Cr	₹361 Cr	₹658 Cr -24%
EPS	₹17.32	₹8.59	₹5.47	₹5.18	₹6.41 +170%
Book Value per Share	₹162.13	₹43.44	₹169.52	₹42.67	₹85.21 +90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.