OM INFRA enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


633	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
22.2	22.2	32.5	27.7	31.3
45.7	45.7	45.7	45.7	45.6
85.6	85.6	71.1	74.3	125
742	—	—	—	—
63.4	63.4	38.6	46.7	94.1
₹77.05	—	—	—	—

894	894	863	843	854
9.6%	9.6%	8.2%	8.8%	14.7%
0.12×	—	—	—	—

1.43×	—	—	—	—
18.97×	—	—	—	—
21.62×	—	—	—	—
520	500	713	1,114	799
39.1	28.2	20.2	89.3	37.5
34.3	23.4	14.6	82.7	30.3
—	−4.3	5.8	61.1	25.3
−11.4	−11.4	3.8	44.8	−346
—	−12.8	3.8	33.6	−363
—	7.1	2.0	16.3	371

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

OMINFRAL₹65.73

OM INFRA LIMITED

· Infrastructure

₹ CrorePeersSUPREMEINF LIKHITHA OMPOWER SRM SEPC WSI SOLARWORLD BLKASHYAPMcap ₹633 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	633.0
- Cash, Equiv & ST Investments	31.3	27.7	32.5	22.2	22.2
+ Minority Interest	45.6	45.7	45.7	45.7	45.7
+ Total Debt	125.4	74.3	71.1	85.6	85.6
Enterprise Value	—	—	—	—	742.1
Net Debt (memo)	94.1	46.7	38.6	63.4	63.4
EV per Share	—	—	—	—	77.05

Total Capital	853.6	843.3	862.8	893.7	893.7
Total Debt/Total Capital	14.69	8.82	8.24	9.58	9.58
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	1.43
EV/EBITDA	—	—	—	—	18.97
EV/EBIT	—	—	—	—	21.62
Reference Items — Trailing FY Values
Sales	799.2	1,113.8	712.7	500.1	520.1
EBITDA	37.5	89.3	20.2	28.2	39.1
EBIT	30.3	82.7	14.6	23.4	34.3
Operating Cash Flow	25.3	61.1	5.8	-4.3	—
Free Cash Flow	-346.1	44.8	3.8	-11.4	-11.4
FCFF (free cash flow to the firm)	-362.7	33.6	3.8	-12.8	—
Capital Expenditure	371.4	16.3	2.0	7.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.