| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 520 | 500 | 713 | 1,114 | 799 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 15.8 | 17.9 | 36.0 | 39.2 | 29.8 | ||
| 536 | 518 | 749 | 1,153 | 829 | ||
Expenses | ||||||
| 190 | 191 | 287 | 414 | 301 | ||
| 0.3 | 0.4 | 1.8 | 1.9 | 1.1 | ||
| 19.2 | 21.3 | 58.5 | 83.1 | 121 | ||
| 45.1 | 44.1 | 41.7 | 24.8 | 29.7 | ||
| 18.7 | 19.2 | 22.2 | 36.1 | 27.8 | ||
| 4.8 | 4.8 | 5.6 | 6.6 | 7.2 | ||
| 227 | 215 | 304 | 500 | 309 | ||
| 504 | 496 | 720 | 1,067 | 797 | ||
| 39.1 | 28.2 | 20.2 | 89.3 | 37.5 | ||
| 34.3 | 23.4 | 14.6 | 82.7 | 30.3 | ||
Profit | ||||||
| 31.4 | 22.1 | 28.4 | 85.7 | 32.3 | ||
| 31.4 | 22.1 | 28.4 | 85.7 | 32.3 | ||
| 4.9 | 4.5 | 2.7 | 16.8 | 5.0 | ||
| −6.5 | −2.9 | −10.2 | 21.8 | 14.3 | ||
| −1.6 | 1.6 | −7.6 | 38.6 | 19.3 | ||
| 0.0 | 0.0 | −0.1 | 0.2 | −0.1 | ||
| 33.0 | 20.6 | 35.9 | 47.3 | 12.9 | ||
| 33.0 | 20.6 | 36.0 | 47.1 | 13.0 | ||
| 0.1 | −0.3 | −1.8 | −1.7 | −2.3 | ||
| 33.1 | 20.2 | 34.1 | 45.6 | 10.6 | ||
| 33.0 | 20.6 | 35.9 | 47.2 | — | ||
| −0.0 | 0.0 | 0.0 | 0.1 | — | ||
Per share | ||||||
| ₹3.39 | ₹2.14 | ₹3.54 | ₹4.74 | ₹1.10 | ||
| ₹3.39 | ₹2.14 | ₹3.54 | ₹4.74 | ₹1.10 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | −0.2 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.1 | −0.3 | −1.8 | — | — | ||
| 0.1 | 0.1 | −0.1 | 0.2 | 0.1 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | 0.1 | 0.0 | ||
| 0.0 | −0.4 | −1.7 | −1.8 | −2.4 | ||
| — | 20.6 | 34.1 | 45.5 | — | ||
| −0.0 | 0.0 | 0.0 | 0.1 | — | ||
Per share — as-filed variants | ||||||
| ₹3.39 | ₹2.14 | ₹3.54 | ₹4.74 | ₹1.10 | ||
| ₹3.39 | ₹2.14 | ₹3.54 | ₹4.74 | ₹1.10 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 311 | 287 | 365 | 614 | 376 | ||
| 59.8% | 57.4% | 51.3% | 55.2% | 47.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 31.4 | 22.1 | 28.4 | 85.7 | 32.3 | ||
| 33.0 | 20.6 | 35.9 | 47.3 | 12.9 | ||
| ₹3.39 | ₹2.14 | ₹3.54 | ₹4.74 | ₹1.10 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 799.2 | 1,113.8 | 712.7 | 500.1 | 520.1 | |
| Other Income | 29.8 | 39.2 | 36.0 | 17.9 | 15.8 | |
| Total Income | 829.0 | 1,153.0 | 748.7 | 517.9 | 535.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 301.4 | 414.4 | 286.9 | 191.3 | 189.7 | |
| + Purchases of Stock-in-Trade | 1.1 | 1.9 | 1.8 | 0.4 | 0.3 | |
| + Changes in Inventories | 120.9 | 83.1 | 58.5 | 21.3 | 19.2 | |
| + Employee Benefit Expense | 29.7 | 24.8 | 41.7 | 44.1 | 45.1 | |
| + Finance Costs | 27.8 | 36.1 | 22.2 | 19.2 | 18.7 | |
| + Depreciation & Amortisation | 7.2 | 6.6 | 5.6 | 4.8 | 4.8 | |
| + Other Expenses | 308.5 | 500.3 | 303.5 | 214.7 | 226.6 | |
| Total Expenses | 796.7 | 1,067.3 | 720.2 | 495.8 | 504.5 | |
| EBITDA | 37.5 | 89.3 | 20.2 | 28.2 | 39.1 | |
| EBIT | 30.3 | 82.7 | 14.6 | 23.4 | 34.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 32.3 | 85.7 | 28.4 | 22.1 | 31.4 | |
| Pretax Income | 32.3 | 85.7 | 28.4 | 22.1 | 31.4 | |
| + Current Tax | 5.0 | 16.8 | 2.7 | 4.5 | 4.9 | |
| + Deferred Tax | 14.3 | 21.8 | -10.2 | -2.9 | -6.5 | |
| Tax Expense | 19.3 | 38.6 | -7.6 | 1.6 | -1.6 | |
| + Share of Associates & JVs | -0.1 | 0.2 | -0.1 | 0.0 | 0.0 | |
| Net Income | 12.9 | 47.3 | 35.9 | 20.6 | 33.0 | |
| + Net Income — Continuing Ops | 13.0 | 47.1 | 36.0 | 20.6 | 33.0 | |
| + Other Comprehensive Income | -2.3 | -1.7 | -1.8 | -0.3 | 0.1 | |
| Total Comprehensive Income | 10.6 | 45.6 | 34.1 | 20.2 | 33.1 | |
| Net Income to Common | — | 47.2 | 35.9 | 20.6 | 33.0 | |
| Minority Interest | — | 0.1 | 0.0 | 0.0 | -0.0 | |
| Per Share | ||||||
| Basic EPS | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 | |
| Diluted EPS | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -0.2 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.8 | -0.3 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | -2.4 | -1.8 | -1.7 | -0.4 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | 45.5 | 34.1 | 20.6 | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.1 | 0.0 | 0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 | |
| Diluted EPS — Continuing Operations | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 375.8 | 614.5 | 365.5 | 287.0 | 310.8 | |
| Gross Margin % | 47.03 | 55.17 | 51.28 | 57.40 | 59.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 32.3 | 85.7 | 28.4 | 22.1 | 31.4 | |
| Net Income Adj (tax-effected) | 12.9 | 47.3 | 35.9 | 20.6 | 33.0 | |
| EPS Adj | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | — | 0.09 | 0.11 | 0.13 | |
| Filed Dscr | 1.00 | — | 1.23 | 1.22 | 0.72 | |
| Filed Iscr | 2.00 | — | 2.28 | 2.16 | 3.16 | |
| Paid Up Equity Capital | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | |