| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,015 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.6 | 9.6 | 5.7 | 6.9 | 6.4 | ||
| 5.5 | 5.5 | 3.5 | 3.1 | 1.3 | ||
| 380 | 380 | 255 | 121 | 134 | ||
| 8,391 | — | — | — | — | ||
| 371 | 371 | 249 | 114 | 127 | ||
| ₹1,022.33 | — | — | — | — | ||
| 1,613 | 1,613 | 1,308 | 1,037 | 975 | ||
| 23.6% | 23.6% | 19.5% | 11.6% | 13.7% | ||
| 0.05× | — | — | — | — | ||
| 3.30× | — | — | — | — | ||
| 23.96× | — | — | — | — | ||
| 27.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,540 | 2,312 | 1,802 | 1,154 | 1,091 | ||
| 350 | 330 | 261 | 166 | 141 | ||
| 301 | 285 | 223 | 129 | 108 | ||
| — | 104 | 141 | 143 | −10.3 | ||
| −55.3 | −55.3 | −36.3 | 64.0 | −74.8 | ||
| — | −71.9 | −49.6 | 52.9 | −82.9 | ||
| — | 159 | 177 | 79.0 | 64.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,015.2 | |
| - Cash, Equiv & ST Investments | 6.4 | 6.9 | 5.7 | 9.6 | 9.6 | |
| + Minority Interest | 1.3 | 3.1 | 3.5 | 5.5 | 5.5 | |
| + Total Debt | 133.7 | 120.7 | 254.8 | 380.3 | 380.3 | |
| Enterprise Value | — | — | — | — | 8,391.3 | |
| Net Debt (memo) | 127.3 | 113.9 | 249.2 | 370.7 | 370.7 | |
| EV per Share | — | — | — | — | 1,022.33 | |
| Total Capital | 974.8 | 1,037.4 | 1,307.6 | 1,613.4 | 1,613.4 | |
| Total Debt/Total Capital | 13.72 | 11.64 | 19.49 | 23.57 | 23.57 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 3.30 | |
| EV/EBITDA | — | — | — | — | 23.96 | |
| EV/EBIT | — | — | — | — | 27.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,090.8 | 1,154.1 | 1,801.9 | 2,312.2 | 2,540.5 | |
| EBITDA | 141.3 | 165.9 | 260.6 | 329.9 | 350.3 | |
| EBIT | 108.2 | 129.2 | 223.3 | 285.1 | 301.0 | |
| Operating Cash Flow | -10.3 | 143.0 | 140.7 | 103.8 | — | |
| Free Cash Flow | -74.8 | 64.0 | -36.3 | -55.3 | -55.3 | |
| FCFF (free cash flow to the firm) | -82.9 | 52.9 | -49.6 | -71.9 | — | |
| Capital Expenditure | 64.5 | 79.0 | 177.0 | 159.1 | — | |