| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 564 | 341 | 318 | 343 | ||
| 82.4 | 187 | 72.3 | 4.1 | ||
| 10.0 | 14.0 | 11.4 | 12.9 | ||
| 94.4 | 72.8 | 11.3 | 2.0 | ||
| 0.0 | 0.0 | 12.4 | 0.0 | ||
| 61.7 | 28.0 | 10.0 | 38.9 | ||
| 156 | 101 | 33.7 | 40.9 | ||
| 20.9 | 17.9 | 10.0 | 10.0 | ||
| 833 | 660 | 436 | 410 | ||
Current assets | |||||
| 247 | 290 | 216 | 142 | ||
| 987 | 694 | 513 | 630 | ||
| 9.6 | 5.7 | 6.9 | 6.4 | ||
| 162 | 165 | 168 | 161 | ||
| 2.7 | 2.7 | 2.7 | 5.3 | ||
| 37.5 | 48.9 | 50.0 | 45.0 | ||
| 1,199 | 915 | 740 | 848 | ||
| 266 | 282 | 159 | 129 | ||
| 1,734 | 1,511 | 1,153 | 1,146 | ||
| 2,567 | 2,171 | 1,589 | 1,557 | ||
Equity | |||||
| 32.8 | 32.8 | 32.8 | 32.8 | ||
| 1,195 | 1,016 | 881 | 807 | ||
| 1,228 | 1,049 | 913 | 840 | ||
| 5.5 | 3.5 | 3.1 | 1.3 | ||
| 1,233 | 1,053 | 917 | 841 | ||
Liabilities | |||||
| 170 | 142 | 9.2 | 9.2 | ||
| 170 | 142 | 9.2 | 9.2 | ||
| 45.8 | 40.0 | 29.9 | 24.0 | ||
| 17.0 | 13.5 | 19.3 | 17.7 | ||
| 233 | 195 | 58.3 | 51.0 | ||
| 210 | 113 | 112 | 124 | ||
| 735 | 666 | 389 | 438 | ||
| 68.6 | 79.7 | 74.8 | 57.7 | ||
| 1,013 | 859 | 576 | 620 | ||
| 1.0 | 0.4 | 0.4 | 0.3 | ||
| 65.3 | 51.3 | 25.9 | 17.5 | ||
| 21.2 | 12.5 | 11.6 | 26.7 | ||
| 1,101 | 924 | 614 | 665 | ||
| 1,334 | 1,119 | 672 | 716 | ||
| 2,567 | 2,171 | 1,589 | 1,557 | ||
Assets — additional as-filed lines | |||||
| 21.8 | 23.7 | 37.7 | 27.3 | ||
Trade payables — MSME split | |||||
| 23.3 | 20.9 | — | — | ||
| 712 | 646 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 342.6 | 318.3 | 340.8 | 563.6 | 563.6 | |
| + Capital Work-in-Progress | 4.1 | 72.3 | 186.9 | 82.4 | 82.4 | |
| + Other Intangibles | 12.9 | 11.4 | 14.0 | 10.0 | 10.0 | |
| + Non-current Investments | 2.0 | 11.3 | 72.8 | 94.4 | 94.4 | |
| + Long-term Loans | 0.0 | 12.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 38.9 | 10.0 | 28.0 | 61.7 | 61.7 | |
| Non-current Financial Assets | 40.9 | 33.7 | 100.8 | 156.1 | 156.1 | |
| + Other Non-current Assets | 10.0 | 10.0 | 17.9 | 20.9 | 20.9 | |
| Total Non-current Assets | 410.5 | 435.7 | 660.4 | 833.0 | 833.0 | |
| Current Assets | ||||||
| + Inventories | 142.0 | 216.2 | 290.0 | 246.9 | 246.9 | |
| + Trade Receivables | 630.5 | 513.2 | 693.5 | 987.2 | 987.2 | |
| + Cash & Cash Equivalents | 6.4 | 6.9 | 5.7 | 9.6 | 9.6 | |
| + Other Bank Balances | 160.9 | 167.7 | 164.6 | 162.3 | 162.3 | |
| + Short-term Loans | 5.3 | 2.7 | 2.7 | 2.7 | 2.7 | |
| + Other Current Financial Assets | 45.0 | 50.0 | 48.9 | 37.5 | 37.5 | |
| Current Financial Assets | 847.9 | 740.5 | 915.4 | 1,199.4 | 1,199.4 | |
| + Other Current Assets | 129.1 | 158.6 | 281.9 | 266.0 | 266.0 | |
| Total Current Assets | 1,146.4 | 1,152.9 | 1,511.1 | 1,734.1 | 1,734.1 | |
| Total Assets | 1,556.9 | 1,588.6 | 2,171.4 | 2,567.1 | 2,567.1 | |
| Equity | ||||||
| + Equity Share Capital | 32.8 | 32.8 | 32.8 | 32.8 | 32.8 | |
| + Other Equity / Reserves | 806.9 | 880.6 | 1,016.4 | 1,194.8 | 1,194.8 | |
| Equity — Owners of Parent | 839.7 | 913.5 | 1,049.3 | 1,227.6 | 1,227.6 | |
| + Minority Interest | 1.3 | 3.1 | 3.5 | 5.5 | 5.5 | |
| Total Equity | 841.1 | 916.6 | 1,052.7 | 1,233.1 | 1,233.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.2 | 9.2 | 141.7 | 170.4 | 170.4 | |
| Non-current Financial Liabilities | 9.2 | 9.2 | 141.7 | 170.4 | 170.4 | |
| + Provisions — Non-current | 24.0 | 29.9 | 40.0 | 45.8 | 45.8 | |
| + Deferred Tax Liabilities | 17.7 | 19.3 | 13.5 | 17.0 | 17.0 | |
| Non-current Liabilities | 51.0 | 58.3 | 195.2 | 233.2 | 233.2 | |
| + Borrowings — Current | 124.5 | 111.6 | 113.2 | 209.9 | 209.9 | |
| + Trade Payables | 438.1 | 389.4 | 666.4 | 734.8 | 734.8 | |
| + Other Current Financial Liab | 57.7 | 74.8 | 79.7 | 68.6 | 68.6 | |
| Current Financial Liabilities | 620.2 | 575.8 | 859.2 | 1,013.3 | 1,013.3 | |
| + Provisions — Current | 0.3 | 0.4 | 0.4 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 17.5 | 25.9 | 51.3 | 65.3 | 65.3 | |
| + Other Current Liabilities | 26.7 | 11.6 | 12.5 | 21.2 | 21.2 | |
| Current Liabilities | 664.9 | 613.7 | 923.5 | 1,100.8 | 1,100.8 | |
| Total Liabilities | 715.8 | 672.0 | 1,118.7 | 1,334.0 | 1,334.0 | |
| Total Equity & Liabilities | 1,556.9 | 1,588.6 | 2,171.4 | 2,567.1 | 2,567.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 27.3 | 37.7 | 23.7 | 21.8 | 21.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.9 | 23.3 | 23.3 | |
| + Dues to Other Creditors — Current | — | — | 645.5 | 711.5 | 711.5 | |