| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,83,937 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,661 | 4,661 | 7,807 | 9,513 | 7,809 | ||
| 37,925 | 37,925 | 30,795 | 28,020 | 20,608 | ||
| 1,42,055 | 1,42,055 | 1,53,556 | 1,19,755 | 1,29,186 | ||
| 4,59,256 | — | — | — | — | ||
| 1,37,394 | 1,37,394 | 1,45,749 | 1,10,242 | 1,21,377 | ||
| ₹365.06 | — | — | — | — | ||
| 5,51,748 | 5,51,748 | 5,27,791 | 4,84,846 | 4,30,441 | ||
| 25.7% | 25.7% | 29.1% | 24.7% | 30.0% | ||
| 0.31× | — | — | — | — | ||
| 0.65× | — | — | — | — | ||
| 4.95× | — | — | — | — | ||
| 8.32× | — | — | — | — | ||
| 6.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,04,127 | 6,62,247 | 6,63,262 | 6,43,037 | 6,84,829 | ||
| 92,698 | 1,03,120 | 88,861 | 1,02,835 | 75,527 | ||
| 55,214 | 65,729 | 53,655 | 74,073 | 50,970 | ||
| — | 1,12,719 | 90,868 | 99,263 | 84,211 | ||
| 71,438 | 71,438 | 49,837 | 61,347 | 47,419 | ||
| — | 69,080 | 46,813 | 58,862 | 45,954 | ||
| — | 41,282 | 41,031 | 37,916 | 36,792 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,83,936.9 | |
| - Cash, Equiv & ST Investments | 7,808.9 | 9,513.0 | 7,806.9 | 4,661.2 | 4,661.2 | |
| + Minority Interest | 20,607.7 | 28,020.3 | 30,794.6 | 37,925.5 | 37,925.5 | |
| + Total Debt | 1,29,185.6 | 1,19,755.4 | 1,53,555.9 | 1,42,055.1 | 1,42,055.1 | |
| Enterprise Value | — | — | — | — | 4,59,256.3 | |
| Net Debt (memo) | 1,21,376.7 | 1,10,242.4 | 1,45,749.1 | 1,37,393.9 | 1,37,393.9 | |
| EV per Share | — | — | — | — | 365.06 | |
| Total Capital | 4,30,440.6 | 4,84,846.0 | 5,27,791.0 | 5,51,748.4 | 5,51,748.4 | |
| Total Debt/Total Capital | 30.01 | 24.70 | 29.09 | 25.75 | 25.75 | |
| Total Debt/EV | — | — | — | — | 0.31 | |
| EV/Sales | — | — | — | — | 0.65 | |
| EV/EBITDA | — | — | — | — | 4.95 | |
| EV/EBIT | — | — | — | — | 8.32 | |
| EV/Free Cash Flow | — | — | — | — | 6.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,84,829.2 | 6,43,037.0 | 6,63,262.3 | 6,62,247.3 | 7,04,126.6 | |
| EBITDA | 75,527.0 | 1,02,835.5 | 88,860.7 | 1,03,119.8 | 92,697.9 | |
| EBIT | 50,969.9 | 74,072.7 | 53,654.7 | 65,729.1 | 55,213.9 | |
| Operating Cash Flow | 84,211.3 | 99,262.7 | 90,868.2 | 1,12,719.3 | — | |
| Free Cash Flow | 47,418.9 | 61,347.1 | 49,837.4 | 71,437.8 | 71,437.8 | |
| FCFF (free cash flow to the firm) | 45,953.9 | 58,862.4 | 46,813.4 | 69,080.1 | — | |
| Capital Expenditure | 36,792.5 | 37,915.6 | 41,030.8 | 41,281.6 | — | |