| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,04,127 | 6,62,247 | 6,63,262 | 6,43,037 | 6,84,829 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12,572 | 12,357 | 12,394 | 12,222 | 8,074 | ||
| 7,16,698 | 6,74,604 | 6,75,656 | 6,55,259 | 6,92,903 | ||
Expenses | ||||||
| 2,41,194 | 1,99,223 | 2,04,456 | 1,73,336 | 1,87,630 | ||
| 2,25,594 | 2,06,346 | 2,21,402 | 2,30,470 | 2,66,120 | ||
| −11,453 | −3,235 | 690 | −4,434 | 2,566 | ||
| 7,093 | 7,321 | 7,293 | 7,313 | 6,807 | ||
| 12,541 | 13,029 | 14,535 | 10,194 | 7,889 | ||
| 37,484 | 37,391 | 35,206 | 28,763 | 24,557 | ||
| 1,49,001 | 1,49,472 | 1,40,562 | 1,33,517 | 1,46,179 | ||
| 6,61,454 | 6,09,547 | 6,24,143 | 5,79,158 | 6,41,749 | ||
| 92,698 | 1,03,120 | 88,861 | 1,02,835 | 75,527 | ||
| 55,214 | 65,729 | 53,655 | 74,073 | 50,970 | ||
Profit | ||||||
| 55,245 | 65,057 | 51,513 | 76,100 | 51,155 | ||
| 54.6 | −436 | −151 | −1,636 | −8,138 | ||
| 55,299 | 64,621 | 51,362 | 74,464 | 43,017 | ||
| 21,087 | 18,802 | 15,239 | 14,838 | 11,730 | ||
| −6,753 | −972 | −1,170 | 4,921 | −1,456 | ||
| 14,333 | 17,830 | 14,069 | 19,759 | 10,273 | ||
| 3,828 | 3,002 | 1,036 | 2,396 | 34.1 | ||
| 44,793 | 49,793 | 38,329 | 57,101 | 32,778 | ||
| 40,966 | 46,791 | 37,293 | 54,705 | 32,744 | ||
| 1,220 | 3,563 | −6,488 | 18,126 | 2,871 | ||
| 46,014 | 53,356 | 31,840 | 75,227 | 35,649 | ||
| 43,519 | 41,424 | 36,226 | 49,221 | 35,440 | ||
| 1,274 | 8,369 | 2,103 | 7,879 | −2,663 | ||
Per share | ||||||
| ₹34.60 | ₹32.93 | ₹28.80 | ₹39.13 | ₹28.17 | ||
| ₹34.60 | ₹32.93 | ₹28.80 | ₹39.13 | ₹28.17 | ||
Other comprehensive income — detail | ||||||
| 1,220 | 3,563 | −6,488 | — | — | ||
| −3,127 | −466 | −8,854 | 20,857 | −491 | ||
| −472 | −166 | −410 | — | — | ||
| — | — | — | 1,737 | 175 | ||
| 5,969 | 6,131 | 3,033 | −1,538 | 5,528 | ||
| 2,093 | 2,267 | 1,077 | −544 | 1,991 | ||
| — | 2,267 | 1,077 | −544 | 1,991 | ||
| 45,228 | 45,107 | 29,818 | 66,999 | 38,453 | ||
| 786 | 8,249 | 2,023 | 8,228 | −2,805 | ||
Per share — as-filed variants | ||||||
| ₹34.60 | ₹32.93 | ₹28.80 | ₹39.13 | ₹28.17 | ||
| ₹34.60 | ₹32.93 | ₹28.80 | ₹39.13 | ₹28.17 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,48,792 | 2,59,913 | 2,36,715 | 2,43,666 | 2,28,513 | ||
| 35.3% | 39.2% | 35.7% | 37.9% | 33.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 55,245 | 65,057 | 51,513 | 76,100 | 51,155 | ||
| 54.6 | −436 | −151 | −1,636 | −8,138 | ||
| 44,753 | 50,109 | 38,438 | 58,303 | 38,972 | ||
| ₹34.57 | ₹33.14 | ₹28.88 | ₹39.95 | ₹33.49 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,84,829.2 | 6,43,037.0 | 6,63,262.3 | 6,62,247.3 | 7,04,126.6 | |
| Other Income | 8,074.1 | 12,221.9 | 12,393.6 | 12,356.5 | 12,571.9 | |
| Total Income | 6,92,903.3 | 6,55,258.9 | 6,75,655.9 | 6,74,603.8 | 7,16,698.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,87,630.2 | 1,73,335.6 | 2,04,455.7 | 1,99,223.5 | 2,41,194.0 | |
| + Purchases of Stock-in-Trade | 2,66,120.0 | 2,30,469.5 | 2,21,401.9 | 2,06,345.9 | 2,25,593.8 | |
| + Changes in Inventories | 2,566.1 | -4,433.9 | 689.6 | -3,234.8 | -11,452.8 | |
| + Employee Benefit Expense | 6,807.0 | 7,313.4 | 7,292.7 | 7,321.3 | 7,093.0 | |
| + Finance Costs | 7,889.4 | 10,194.2 | 14,535.0 | 13,028.9 | 12,541.2 | |
| + Depreciation & Amortisation | 24,557.1 | 28,762.7 | 35,206.0 | 37,390.7 | 37,484.1 | |
| + Other Expenses | 1,46,179.0 | 1,33,517.1 | 1,40,561.7 | 1,49,471.6 | 1,49,000.6 | |
| Total Expenses | 6,41,748.7 | 5,79,158.5 | 6,24,142.5 | 6,09,547.1 | 6,61,453.9 | |
| EBITDA | 75,527.0 | 1,02,835.5 | 88,860.7 | 1,03,119.8 | 92,697.9 | |
| EBIT | 50,969.9 | 74,072.7 | 53,654.7 | 65,729.1 | 55,213.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 51,154.6 | 76,100.5 | 51,513.4 | 65,056.8 | 55,244.5 | |
| + Exceptional Items | -8,137.9 | -1,636.4 | -151.1 | -435.7 | 54.6 | |
| Pretax Income | 43,016.7 | 74,464.0 | 51,362.3 | 64,621.0 | 55,299.1 | |
| + Current Tax | 11,729.5 | 14,838.5 | 15,239.4 | 18,802.2 | 21,086.5 | |
| + Deferred Tax | -1,456.4 | 4,920.8 | -1,170.2 | -972.3 | -6,753.1 | |
| Tax Expense | 10,273.2 | 19,759.2 | 14,069.3 | 17,829.9 | 14,333.5 | |
| + Share of Associates & JVs | 34.1 | 2,396.0 | 1,035.6 | 3,001.9 | 3,827.7 | |
| Net Income | 32,777.6 | 57,100.8 | 38,328.6 | 49,793.1 | 44,793.3 | |
| + Net Income — Continuing Ops | 32,743.6 | 54,704.8 | 37,293.0 | 46,791.2 | 40,965.6 | |
| + Other Comprehensive Income | 2,871.3 | 18,126.0 | -6,488.2 | 3,563.1 | 1,220.4 | |
| Total Comprehensive Income | 35,648.9 | 75,226.8 | 31,840.4 | 53,356.2 | 46,013.8 | |
| Net Income to Common | 35,440.5 | 49,221.4 | 36,225.6 | 41,424.4 | 43,519.2 | |
| Minority Interest | -2,662.9 | 7,879.5 | 2,103.0 | 8,368.7 | 1,274.1 | |
| Per Share | ||||||
| Basic EPS | 28.17 | 39.13 | 28.80 | 32.93 | 34.60 | |
| Diluted EPS | 28.17 | 39.13 | 28.80 | 32.93 | 34.60 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -6,488.2 | 3,563.1 | 1,220.4 | |
| + Items NOT to be Reclassified to P&L | -490.7 | 20,856.6 | -8,853.6 | -466.5 | -3,127.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -410.2 | -165.8 | -471.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 175.2 | 1,736.5 | — | — | — | |
| + Items to be Reclassified to P&L | 5,528.5 | -1,538.1 | 3,032.5 | 6,130.7 | 5,968.6 | |
| + Tax on Items to be Reclassified | 1,991.2 | -544.0 | 1,077.3 | 2,267.0 | 2,093.0 | |
| + Tax on Items to be Reclassified — alt tag | 1,991.2 | -544.0 | 1,077.3 | 2,267.0 | — | |
| Comprehensive Income — Owners of Parent | 38,453.4 | 66,999.3 | 29,817.9 | 45,106.9 | 45,228.0 | |
| Comprehensive Income — Non-controlling Interests | -2,804.5 | 8,227.5 | 2,022.5 | 8,249.3 | 785.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 28.17 | 39.13 | 28.80 | 32.93 | 34.60 | |
| Diluted EPS — Continuing Operations | 28.17 | 39.13 | 28.80 | 32.93 | 34.60 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,28,512.9 | 2,43,665.9 | 2,36,715.1 | 2,59,912.7 | 2,48,791.6 | |
| Gross Margin % | 33.37 | 37.89 | 35.69 | 39.25 | 35.33 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 51,154.6 | 76,100.5 | 51,513.4 | 65,056.8 | 55,244.5 | |
| − Exceptional Items (reconciliation) | -8,137.9 | -1,636.4 | -151.1 | -435.7 | 54.6 | |
| Net Income Adj (tax-effected) | 38,972.1 | 58,303.0 | 38,438.3 | 50,108.6 | 44,752.9 | |
| EPS Adj | 33.49 | 39.95 | 28.88 | 33.14 | 34.57 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | — | 0.00 | 0.41 | 0.35 | 0.39 | |
| Filed Dscr | — | 2.00 | 1.27 | 1.39 | 1.41 | |
| Filed Iscr | — | — | 7.22 | 9.84 | 4.69 | |
| Paid Up Equity Capital | 6,290.1 | 6,290.1 | 6,290.1 | 6,290.1 | 6,290.1 | |