| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 350 | 347 | 339 | |
| 6.0 | 3.8 | 0.6 | |
| 356 | 351 | 339 | |
Expenses | |||
| 4.4 | 36.9 | 0.0 | |
| −0.1 | −0.1 | 0.0 | |
| 6.9 | 5.6 | 4.5 | |
| 6.1 | 5.6 | 3.9 | |
| 8.1 | 6.5 | 5.3 | |
| 334 | 304 | 322 | |
| 360 | 358 | 336 | |
| 4.8 | 1.1 | 12.1 | |
| −3.4 | −5.4 | 6.9 | |
Profit | |||
| −3.5 | −7.2 | 3.6 | |
| −3.5 | −7.2 | 3.6 | |
| 0.2 | 0.2 | 1.2 | |
| −1.6 | 0.5 | 0.1 | |
| −1.4 | 0.7 | 1.3 | |
| −2.1 | −7.8 | 2.3 | |
| −2.1 | −7.8 | 2.3 | |
| −0.0 | −0.0 | 0.0 | |
| −2.1 | −7.9 | 2.3 | |
| — | −7.8 | — | |
Per share | |||
| −₹1.00 | −₹3.71 | ₹1.10 | |
| −₹1.00 | −₹3.71 | ₹1.10 | |
Other comprehensive income — detail | |||
| −0.0 | −0.0 | 0.0 | |
| — | — | 0.0 | |
| 0.0 | 0.0 | 0.0 | |
| — | −7.8 | — | |
Per share — as-filed variants | |||
| −₹1.00 | −₹3.71 | ₹1.10 | |
| −₹1.00 | −₹3.71 | ₹1.10 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 346 | 310 | — | |
| 98.8% | 89.4% | — | |
Adjusted (ex-exceptional items) — derived | |||
| −3.5 | −7.2 | 3.6 | |
| −2.1 | −7.8 | 2.3 | |
| −₹1.00 | −₹3.71 | ₹1.10 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 338.8 | 347.2 | 350.1 | |
| Other Income | — | 0.6 | 3.8 | 6.0 | |
| Total Income | — | 339.5 | 351.0 | 356.1 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | — | 0.0 | 36.9 | 4.4 | |
| + Changes in Inventories | — | 0.0 | -0.1 | -0.1 | |
| + Employee Benefit Expense | — | 4.5 | 5.6 | 6.9 | |
| + Finance Costs | — | 3.9 | 5.6 | 6.1 | |
| + Depreciation & Amortisation | — | 5.3 | 6.5 | 8.1 | |
| + Other Expenses | — | 322.3 | 303.8 | 334.1 | |
| Total Expenses | — | 335.9 | 358.2 | 359.6 | |
| EBITDA | — | 12.1 | 1.1 | 4.8 | |
| EBIT | — | 6.9 | -5.4 | -3.4 | |
| Profit | |||||
| PBT before Exceptional Items | — | 3.6 | -7.2 | -3.5 | |
| Pretax Income | — | 3.6 | -7.2 | -3.5 | |
| + Current Tax | — | 1.2 | 0.2 | 0.2 | |
| + Deferred Tax | — | 0.1 | 0.5 | -1.6 | |
| Tax Expense | — | 1.3 | 0.7 | -1.4 | |
| Net Income | — | 2.3 | -7.8 | -2.1 | |
| + Net Income — Continuing Ops | — | 2.3 | -7.8 | -2.1 | |
| + Other Comprehensive Income | — | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | — | 2.3 | -7.9 | -2.1 | |
| Net Income to Common | — | — | -7.8 | — | |
| Per Share | |||||
| Basic EPS | — | 1.10 | -3.71 | -1.00 | |
| Diluted EPS | — | 1.10 | -3.71 | -1.00 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | — | -7.8 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 1.10 | -3.71 | -1.00 | |
| Diluted EPS — Continuing Operations | — | 1.10 | -3.71 | -1.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | 310.5 | 345.7 | |
| Gross Margin % | — | — | 89.41 | 98.77 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 3.6 | -7.2 | -3.5 | |
| Net Income Adj (tax-effected) | — | 2.3 | -7.8 | -2.1 | |
| EPS Adj | — | 1.10 | -3.71 | -1.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 21.1 | 21.1 | 21.1 | |