| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 64.8 | 40.7 | 29.1 | — | |
| 1.5 | 3.1 | 2.2 | 0.3 | |
| 0.1 | 0.0 | 0.0 | — | |
| 17.1 | 11.0 | 10.0 | — | |
| 0.0 | 4.6 | 5.3 | — | |
| 5.4 | 5.7 | 2.9 | — | |
| 22.6 | 21.3 | 18.1 | — | |
| 0.4 | — | 6.0 | — | |
| 1.0 | 1.6 | 2.5 | — | |
| 90.4 | 66.6 | 57.9 | — | |
Current assets | ||||
| 0.1 | 0.3 | 0.0 | — | |
| 0.0 | 0.0 | 0.9 | — | |
| 77.8 | 84.1 | 89.4 | — | |
| 0.4 | 4.2 | 1.3 | — | |
| 0.0 | 0.0 | 0.1 | 0.2 | |
| 0.3 | 4.8 | 3.0 | — | |
| 78.6 | 93.1 | 94.8 | — | |
| 19.6 | 11.6 | 10.1 | — | |
| 98.3 | 105 | 105 | — | |
| 189 | 172 | 163 | — | |
Equity | ||||
| 21.1 | 21.1 | 21.1 | — | |
| 68.3 | 62.8 | 70.7 | — | |
| 89.4 | 83.9 | 91.8 | — | |
| 89.4 | 83.9 | 91.8 | — | |
Liabilities | ||||
| 40.9 | 25.6 | 19.2 | — | |
| 0.3 | 0.3 | — | — | |
| 41.3 | 25.9 | 19.2 | — | |
| 1.0 | 1.0 | 0.7 | — | |
| 41.3 | 27.0 | 19.9 | — | |
| 41.9 | 46.5 | 39.8 | — | |
| 9.7 | 8.4 | 8.9 | — | |
| 0.1 | — | — | 0.0 | |
| 51.7 | 54.9 | 48.7 | — | |
| 0.4 | 0.3 | 0.5 | 0.2 | |
| 5.9 | 5.6 | 1.9 | — | |
| 58.0 | 60.8 | 51.0 | — | |
| 99.3 | 87.7 | 71.0 | — | |
| 189 | 172 | 163 | — | |
Trade payables — MSME split | ||||
| 9.7 | 8.4 | 8.9 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 29.1 | 40.7 | 64.8 | |
| + Capital Work-in-Progress | 0.3 | 2.2 | 3.1 | 1.5 | |
| + Other Intangibles | — | 0.0 | 0.0 | 0.1 | |
| + Non-current Investments | — | 10.0 | 11.0 | 17.1 | |
| + Long-term Loans | — | 5.3 | 4.6 | 0.0 | |
| + Other Non-current Financial Assets | — | 2.9 | 5.7 | 5.4 | |
| Non-current Financial Assets | — | 18.1 | 21.3 | 22.6 | |
| + Deferred Tax Assets | — | 6.0 | — | 0.4 | |
| + Other Non-current Assets | — | 2.5 | 1.6 | 1.0 | |
| Total Non-current Assets | — | 57.9 | 66.6 | 90.4 | |
| Current Assets | |||||
| + Inventories | — | 0.0 | 0.3 | 0.1 | |
| + Current Investments | — | 0.9 | 0.0 | 0.0 | |
| + Trade Receivables | — | 89.4 | 84.1 | 77.8 | |
| + Cash & Cash Equivalents | — | 1.3 | 4.2 | 0.4 | |
| + Other Bank Balances | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | — | 3.0 | 4.8 | 0.3 | |
| Current Financial Assets | — | 94.8 | 93.1 | 78.6 | |
| + Other Current Assets | — | 10.1 | 11.6 | 19.6 | |
| Total Current Assets | — | 104.9 | 105.0 | 98.3 | |
| Total Assets | — | 162.8 | 171.6 | 188.7 | |
| Equity | |||||
| + Equity Share Capital | — | 21.1 | 21.1 | 21.1 | |
| + Other Equity / Reserves | — | 70.7 | 62.8 | 68.3 | |
| Equity — Owners of Parent | — | 91.8 | 83.9 | 89.4 | |
| Total Equity | — | 91.8 | 83.9 | 89.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 19.2 | 25.6 | 40.9 | |
| + Other Non-current Financial Liab | — | — | 0.3 | 0.3 | |
| Non-current Financial Liabilities | — | 19.2 | 25.9 | 41.3 | |
| + Deferred Tax Liabilities | — | 0.7 | 1.0 | 1.0 | |
| Non-current Liabilities | — | 19.9 | 27.0 | 41.3 | |
| + Borrowings — Current | — | 39.8 | 46.5 | 41.9 | |
| + Trade Payables | — | 8.9 | 8.4 | 9.7 | |
| + Other Current Financial Liab | 0.0 | — | — | 0.1 | |
| Current Financial Liabilities | — | 48.7 | 54.9 | 51.7 | |
| + Provisions — Current | 0.2 | 0.5 | 0.3 | 0.4 | |
| + Other Current Liabilities | — | 1.9 | 5.6 | 5.9 | |
| Current Liabilities | — | 51.0 | 60.8 | 58.0 | |
| Total Liabilities | — | 71.0 | 87.7 | 99.3 | |
| Total Equity & Liabilities | — | 162.8 | 171.6 | 188.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 8.9 | 8.4 | 9.7 | |