In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 29.1 | 40.7 | 40.7 | |
| + Capital Work-in-Progress | 0.3 | 2.2 | 3.1 | 3.1 | |
| + Other Intangibles | — | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | — | 10.0 | 11.0 | 11.0 | |
| + Long-term Loans | — | 5.3 | 4.6 | 4.6 | |
| + Other Non-current Financial Assets | — | 2.9 | 5.7 | 5.7 | |
| Non-current Financial Assets | — | 18.1 | 21.3 | 21.3 | |
| + Deferred Tax Assets | — | 6.0 | — | — | |
| + Other Non-current Assets | — | 2.5 | 1.6 | 1.6 | |
| Total Non-current Assets | — | 57.9 | 66.6 | 66.6 | |
| Current Assets | |||||
| + Inventories | — | 0.0 | 0.3 | 0.3 | |
| + Current Investments | — | 0.9 | 0.0 | 0.0 | |
| + Trade Receivables | — | 89.4 | 84.1 | 84.1 | |
| + Cash & Cash Equivalents | — | 1.3 | 4.2 | 4.2 | |
| + Other Bank Balances | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Short-term Loans | — | 3.0 | 4.8 | 4.8 | |
| Current Financial Assets | — | 94.8 | 93.1 | 93.1 | |
| + Other Current Assets | — | 10.1 | 11.6 | 11.6 | |
| Total Current Assets | — | 104.9 | 105.0 | 105.0 | |
| Total Assets | — | 162.8 | 171.6 | 171.6 | |
| Equity | |||||
| + Equity Share Capital | — | 21.1 | 21.1 | 21.1 | |
| + Other Equity / Reserves | — | 70.7 | 62.8 | 62.8 | |
| Equity — Owners of Parent | — | 91.8 | 83.9 | 83.9 | |
| Total Equity | — | 91.8 | 83.9 | 83.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 19.2 | 25.6 | 25.6 | |
| + Other Non-current Financial Liab | — | — | 0.3 | 0.3 | |
| Non-current Financial Liabilities | — | 19.2 | 25.9 | 25.9 | |
| + Deferred Tax Liabilities | — | 0.7 | 1.0 | 1.0 | |
| Non-current Liabilities | — | 19.9 | 27.0 | 27.0 | |
| + Borrowings — Current | — | 39.8 | 46.5 | 46.5 | |
| + Trade Payables | — | 8.9 | 8.4 | 8.4 | |
| + Other Current Financial Liab | 0.0 | — | — | — | |
| Current Financial Liabilities | — | 48.7 | 54.9 | 54.9 | |
| + Provisions — Current | 0.2 | 0.5 | 0.3 | 0.3 | |
| + Other Current Liabilities | — | 1.9 | 5.6 | 5.6 | |
| Current Liabilities | — | 51.0 | 60.8 | 60.8 | |
| Total Liabilities | — | 71.0 | 87.7 | 87.7 | |
| Total Equity & Liabilities | — | 162.8 | 171.6 | 171.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 8.9 | 8.4 | 8.4 | |