| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,94,536 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,472 | 3,472 | 1,477 | 913 | 516 | ||
| 7,977 | 7,977 | 7,052 | 4,413 | 3,930 | ||
| 2,67,258 | 2,67,258 | 2,47,575 | 2,35,040 | 2,19,805 | ||
| 5,66,300 | — | — | — | — | ||
| 2,63,787 | 2,63,787 | 2,46,099 | 2,34,127 | 2,19,290 | ||
| ₹584.02 | — | — | — | — | ||
| 4,78,411 | 4,78,411 | 4,38,698 | 4,00,163 | 3,70,759 | ||
| 55.9% | 55.9% | 56.4% | 58.7% | 59.3% | ||
| 0.47× | — | — | — | — | ||
| 2.96× | — | — | — | — | ||
| 9.61× | — | — | — | — | ||
| 14.65× | — | — | — | — | ||
| 82.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,91,060 | 1,87,385 | 1,88,138 | 1,78,501 | 1,76,207 | ||
| 58,936 | 55,286 | 54,128 | 51,093 | 47,729 | ||
| 38,660 | 35,656 | 36,726 | 34,889 | 32,937 | ||
| — | 50,902 | 50,436 | 40,785 | 40,052 | ||
| 6,852 | 6,852 | 9,153 | 9,969 | 15,233 | ||
| — | 6,852 | 3,545 | 5,742 | 10,956 | ||
| — | 44,050 | 41,283 | 30,816 | 24,819 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,94,536.4 | |
| - Cash, Equiv & ST Investments | 515.7 | 913.3 | 1,476.6 | 3,471.6 | 3,471.6 | |
| + Minority Interest | 3,930.5 | 4,413.0 | 7,051.5 | 7,977.4 | 7,977.4 | |
| + Total Debt | 2,19,805.2 | 2,35,040.3 | 2,47,575.1 | 2,67,258.2 | 2,67,258.2 | |
| Enterprise Value | — | — | — | — | 5,66,300.3 | |
| Net Debt (memo) | 2,19,289.5 | 2,34,127.0 | 2,46,098.6 | 2,63,786.6 | 2,63,786.6 | |
| EV per Share | — | — | — | — | 584.02 | |
| Total Capital | 3,70,758.8 | 4,00,162.6 | 4,38,697.8 | 4,78,411.3 | 4,78,411.3 | |
| Total Debt/Total Capital | 59.29 | 58.74 | 56.43 | 55.86 | 55.86 | |
| Total Debt/EV | — | — | — | — | 0.47 | |
| EV/Sales | — | — | — | — | 2.96 | |
| EV/EBITDA | — | — | — | — | 9.61 | |
| EV/EBIT | — | — | — | — | 14.65 | |
| EV/Free Cash Flow | — | — | — | — | 82.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,76,206.9 | 1,78,500.9 | 1,88,138.1 | 1,87,384.6 | 1,91,060.2 | |
| EBITDA | 47,728.9 | 51,092.7 | 54,127.6 | 55,285.8 | 58,936.4 | |
| EBIT | 32,936.6 | 34,889.1 | 36,726.4 | 35,656.4 | 38,660.4 | |
| Operating Cash Flow | 40,051.6 | 40,784.6 | 50,436.0 | 50,901.8 | — | |
| Free Cash Flow | 15,233.0 | 9,968.7 | 9,152.6 | 6,852.0 | 6,852.0 | |
| FCFF (free cash flow to the firm) | 10,955.7 | 5,742.1 | 3,545.5 | 6,852.0 | — | |
| Capital Expenditure | 24,818.5 | 30,815.9 | 41,283.4 | 44,049.8 | — | |