| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,91,060 | 1,87,385 | 1,88,138 | 1,78,501 | 1,76,207 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,059 | 2,414 | 2,724 | 2,665 | 1,770 | ||
| 1,93,119 | 1,89,799 | 1,90,862 | 1,81,166 | 1,77,977 | ||
Expenses | ||||||
| 92,912 | 92,490 | 1,01,515 | 98,312 | 1,00,656 | ||
| 7,115 | 6,986 | 6,796 | 6,592 | 6,528 | ||
| 13,719 | 13,801 | 13,168 | 12,048 | 11,156 | ||
| 20,276 | 19,629 | 17,401 | 16,204 | 14,792 | ||
| 32,097 | 32,623 | 25,700 | 22,504 | 21,294 | ||
| 1,66,119 | 1,65,529 | 1,64,580 | 1,55,660 | 1,54,426 | ||
| 58,936 | 55,286 | 54,128 | 51,093 | 47,729 | ||
| 38,660 | 35,656 | 36,726 | 34,889 | 32,937 | ||
Profit | ||||||
| 27,000 | 24,269 | 26,283 | 25,506 | 23,551 | ||
| 27,000 | 24,269 | 26,283 | 25,506 | 23,551 | ||
| 5,099 | 4,534 | 4,071 | 4,296 | 4,856 | ||
| −7,369 | −7,410 | 4,174 | 2,513 | 1,940 | ||
| −2,270 | −2,876 | 8,245 | 6,809 | 6,796 | ||
| −3,951 | −2,464 | 3,702 | 1,000 | −413 | ||
| 3,016 | 2,864 | 2,214 | 1,636 | 780 | ||
| 28,334 | 27,546 | 23,953 | 21,332 | 17,121 | ||
| 25,318 | 24,682 | 21,739 | 19,697 | 16,342 | ||
| 31.0 | 41.6 | −330 | −24.6 | −203 | ||
| 28,365 | 27,587 | 23,623 | 21,308 | 16,918 | ||
| 27,763 | 27,053 | 23,422 | 20,812 | 16,913 | ||
| 571 | 493 | 531 | 521 | 209 | ||
Per share | ||||||
| ₹28.63 | ₹27.90 | ₹24.16 | ₹21.46 | ₹17.44 | ||
| ₹28.63 | ₹27.90 | ₹24.16 | ₹21.46 | ₹17.44 | ||
Other comprehensive income — detail | ||||||
| 31.0 | 41.6 | −330 | — | — | ||
| −180 | −179 | −262 | −28.1 | −98.8 | ||
| −19.8 | −30.4 | −41.5 | — | — | ||
| — | — | — | −23.2 | −17.2 | ||
| 192 | 191 | −110 | −19.8 | −121 | ||
| 0.2 | 0.2 | 0.0 | — | — | ||
| 27,795 | 27,095 | 23,094 | 20,790 | 16,710 | ||
| 569 | 492 | 529 | 518 | 208 | ||
Per share — as-filed variants | ||||||
| ₹28.63 | ₹27.90 | ₹24.16 | ₹21.46 | ₹17.44 | ||
| ₹28.63 | ₹27.90 | ₹24.16 | ₹21.46 | ₹17.44 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 98,149 | 94,895 | 86,623 | 80,189 | 75,551 | ||
| 51.4% | 50.6% | 46.0% | 44.9% | 42.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 27,000 | 24,269 | 26,283 | 25,506 | 23,551 | ||
| 28,334 | 27,546 | 23,953 | 21,332 | 17,121 | ||
| ₹28.63 | ₹27.90 | ₹24.16 | ₹21.46 | ₹17.44 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,76,206.9 | 1,78,500.9 | 1,88,138.1 | 1,87,384.6 | 1,91,060.2 | |
| Other Income | 1,770.2 | 2,665.0 | 2,724.4 | 2,413.9 | 2,058.7 | |
| Total Income | 1,77,977.2 | 1,81,165.9 | 1,90,862.5 | 1,89,798.6 | 1,93,119.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,00,655.8 | 98,312.0 | 1,01,514.8 | 92,489.8 | 92,911.6 | |
| + Employee Benefit Expense | 6,528.3 | 6,592.0 | 6,796.1 | 6,986.3 | 7,115.0 | |
| + Finance Costs | 11,156.1 | 12,048.2 | 13,168.1 | 13,800.9 | 13,719.4 | |
| + Depreciation & Amortisation | 14,792.3 | 16,203.6 | 17,401.2 | 19,629.3 | 20,276.0 | |
| + Other Expenses | 21,293.9 | 22,504.2 | 25,699.5 | 32,622.8 | 32,097.2 | |
| Total Expenses | 1,54,426.4 | 1,55,660.0 | 1,64,579.8 | 1,65,529.1 | 1,66,119.3 | |
| EBITDA | 47,728.9 | 51,092.7 | 54,127.6 | 55,285.8 | 58,936.4 | |
| EBIT | 32,936.6 | 34,889.1 | 36,726.4 | 35,656.4 | 38,660.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 23,550.8 | 25,505.9 | 26,282.7 | 24,269.5 | 26,999.7 | |
| Pretax Income | 23,550.8 | 25,505.9 | 26,282.7 | 24,269.5 | 26,999.7 | |
| + Current Tax | 4,856.1 | 4,296.1 | 4,071.2 | 4,533.8 | 5,098.9 | |
| + Deferred Tax | 1,940.0 | 2,513.1 | 4,174.0 | -7,410.2 | -7,368.6 | |
| Tax Expense | 6,796.1 | 6,809.2 | 8,245.2 | -2,876.4 | -2,269.8 | |
| + Net Movement in Regulatory Deferral Balances | -413.1 | 1,000.2 | 3,701.9 | -2,464.2 | -3,951.5 | |
| + Share of Associates & JVs | 779.8 | 1,635.6 | 2,213.7 | 2,864.1 | 3,015.8 | |
| Net Income | 17,121.4 | 21,332.5 | 23,953.2 | 27,545.8 | 28,333.7 | |
| + Net Income — Continuing Ops | 16,341.6 | 19,696.9 | 21,739.4 | 24,681.7 | 25,318.0 | |
| + Other Comprehensive Income | -203.0 | -24.6 | -330.3 | 41.6 | 31.0 | |
| Total Comprehensive Income | 16,918.4 | 21,307.8 | 23,622.8 | 27,587.3 | 28,364.7 | |
| Net Income to Common | 16,912.6 | 20,811.9 | 23,422.5 | 27,052.5 | 27,763.0 | |
| Minority Interest | 208.8 | 520.6 | 530.7 | 493.2 | 570.8 | |
| Per Share | ||||||
| Basic EPS | 17.44 | 21.46 | 24.16 | 27.90 | 28.63 | |
| Diluted EPS | 17.44 | 21.46 | 24.16 | 27.90 | 28.63 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -330.3 | 41.6 | 31.0 | |
| + Items NOT to be Reclassified to P&L | -98.8 | -28.1 | -261.5 | -179.2 | -180.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -41.5 | -30.4 | -19.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -17.2 | -23.2 | — | — | — | |
| + Items to be Reclassified to P&L | -121.4 | -19.8 | -110.3 | 190.6 | 191.7 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.2 | 0.2 | |
| Comprehensive Income — Owners of Parent | 16,710.2 | 20,789.8 | 23,094.2 | 27,094.9 | 27,795.5 | |
| Comprehensive Income — Non-controlling Interests | 208.2 | 518.1 | 528.7 | 492.5 | 569.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.44 | 21.46 | 24.16 | 27.90 | 28.63 | |
| Diluted EPS — Continuing Operations | 17.44 | 21.46 | 24.16 | 27.90 | 28.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 75,551.2 | 80,188.9 | 86,623.2 | 94,894.8 | 98,148.7 | |
| Gross Margin % | 42.88 | 44.92 | 46.04 | 50.64 | 51.37 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 23,550.8 | 25,505.9 | 26,282.7 | 24,269.5 | 26,999.7 | |
| Net Income Adj (tax-effected) | 17,121.4 | 21,332.5 | 23,953.2 | 27,545.8 | 28,333.7 | |
| EPS Adj | 17.44 | 21.46 | 24.16 | 27.90 | 28.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | 1.00 | 1.34 | 1.32 | 1.30 | |
| Filed Dscr | 1.00 | 2.00 | 1.29 | 1.23 | 1.43 | |
| Filed Iscr | 4.00 | 4.00 | 4.14 | 4.42 | 4.58 | |
| Paid Up Equity Capital | 9,696.7 | 9,696.7 | 9,696.7 | 9,696.7 | 9,696.7 | |