| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,414 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 66.5 | 66.5 | 88.0 | 79.2 | 80.6 | ||
| 20.4 | 20.4 | 18.3 | 16.1 | 14.4 | ||
| 151 | 151 | 184 | 173 | 322 | ||
| 4,519 | — | — | — | — | ||
| 84.6 | 84.6 | 96.0 | 94.1 | 241 | ||
| ₹466.38 | — | — | — | — | ||
| 1,134 | 1,134 | 1,120 | 1,049 | 1,004 | ||
| 13.3% | 13.3% | 16.4% | 16.5% | 32.1% | ||
| 0.03× | — | — | — | — | ||
| 3.24× | — | — | — | — | ||
| 18.47× | — | — | — | — | ||
| 24.78× | — | — | — | — | ||
| 33.22× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,395 | 1,335 | 1,199 | 1,094 | 1,057 | ||
| 245 | 232 | 199 | 174 | 175 | ||
| 182 | 175 | 152 | 131 | 134 | ||
| — | 241 | 83.7 | 116 | 61.5 | ||
| 136 | 136 | 1.8 | 66.9 | 20.7 | ||
| — | 134 | −0.6 | 61.5 | 15.7 | ||
| — | 105 | 81.9 | 49.4 | 40.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,414.3 | |
| - Cash, Equiv & ST Investments | 80.6 | 79.2 | 88.0 | 66.5 | 66.5 | |
| + Minority Interest | 14.4 | 16.1 | 18.3 | 20.4 | 20.4 | |
| + Total Debt | 322.1 | 173.4 | 184.0 | 151.0 | 151.0 | |
| Enterprise Value | — | — | — | — | 4,519.3 | |
| Net Debt (memo) | 241.5 | 94.1 | 96.0 | 84.6 | 84.6 | |
| EV per Share | — | — | — | — | 466.38 | |
| Total Capital | 1,004.4 | 1,049.3 | 1,120.5 | 1,134.1 | 1,134.1 | |
| Total Debt/Total Capital | 32.06 | 16.52 | 16.42 | 13.32 | 13.32 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 3.24 | |
| EV/EBITDA | — | — | — | — | 18.47 | |
| EV/EBIT | — | — | — | — | 24.78 | |
| EV/Free Cash Flow | — | — | — | — | 33.22 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,057.2 | 1,094.0 | 1,198.6 | 1,335.2 | 1,394.6 | |
| EBITDA | 174.7 | 173.8 | 199.2 | 232.5 | 244.7 | |
| EBIT | 133.9 | 130.5 | 151.7 | 175.5 | 182.3 | |
| Operating Cash Flow | 61.5 | 116.3 | 83.7 | 240.9 | — | |
| Free Cash Flow | 20.7 | 66.9 | 1.8 | 136.0 | 136.0 | |
| FCFF (free cash flow to the firm) | 15.7 | 61.5 | -0.6 | 133.9 | — | |
| Capital Expenditure | 40.8 | 49.4 | 81.9 | 104.9 | — | |