Comp Set NRBBEARING SSWL× ROLEXRINGS× SHARDAMOTR× + UNIPARTS + SANDHAR + LGBBROSLTD + WHEELS + LUMAXIND + DIVGIITTS + JTEKTINDIA + FMGOETZE + CARRARO
In ₹ Crore except Per Share
Latest Annual
NRBBEARING
FY26
SSWL
FY26
ROLEXRINGS
FY26
SHARDAMOTR
FY26
Peer
Average
Valuation — at last close P/E 29.18× 43.42× 32.64× ◆ 13.78×29.95× -3% P/B 4.59× 4.58× 3.79× ◆ 3.62×4.00× +15% EV/EBITDA 19.40× 17.79× 18.40× ◆ 9.00×15.07× +29% Market Cap ₹4,414 Cr ₹8,265 Cr ₹4,605 Cr ₹4,759 Cr ₹5,876 Cr -25% Growth Revenue CAGR 3Y 8.09% ◆ 8.65%-1.01% 7.95% 5.20% +56% Revenue CAGR 5Y — — — 14.36% 14.36% Net Income CAGR 3Y 15.34% -0.62% -10.69% ◆ 18.36%2.35% +553% Revenue YoY (latest Q) 19.18% ◆ 60.75%4.37% 33.70% 32.94% -42% Net Income YoY (latest Q) 15.09% ◆ 229.29%22.35% -13.42% 79.41% -81% Profitability EBITDA Margin 17.41% 9.84% ◆ 20.14%12.33% 14.10% +23% Net Income Margin 10.91% 3.67% ◆ 12.34%10.17% 8.73% +25% Return on Common Equity 15.18% 11.09% 12.35% ◆ 29.09%17.51% -13% Return on Capital Employed 17.93% 17.68% 16.21% ◆ 28.46%20.78% -14% Return on Assets 10.97% 5.26% 10.64% ◆ 17.39%11.10% -1% Credit & Quality Total Debt/Equity 0.15× 0.46× ◆ 0.00×0.00× 0.15× -2% Interest Coverage 20.38× 3.04× ◆ 133.83×82.02× 72.96× -72% Scale — latest FY Revenue / Total Income ₹1,335 Cr ₹5,183 Cr ₹1,143 Cr ₹3,397 Cr ₹3,241 Cr -59% Net Income ₹146 Cr ₹190 Cr ₹141 Cr ₹345 Cr ₹226 Cr -35% Total Assets ₹1,356 Cr ₹3,831 Cr ₹1,371 Cr ₹2,215 Cr ₹2,473 Cr -45% EPS ₹15.61 ₹12.11 ₹5.18 ₹60.17 ₹25.82 -40% Book Value per Share ₹99.34 ₹114.82 ₹44.56 ₹228.72 ₹129.37 -23%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
