In ₹ Crore except Per Share Latest Annual | NORBTEAEXP FY26 | GANGESSECU FY26 | DTIL FY26 | ROSSELLIND FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 42.94× | — | ◆ 16.60× | 29.77× | |
| P/B | 5.29× | ◆ 0.21× | — | 0.71× | 0.46× +1041% | |
| EV/EBITDA | 81.50× | — | — | ◆ 9.91× | 9.91× +722% | |
| Market Cap | ₹99.5 Cr | ₹116 Cr | — | ₹211 Cr | ₹164 Cr -39% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.24% | -4.29% | — | ◆ 4.39% | 0.05% +2380% | |
| Revenue CAGR 5Y | ◆ 1.58% | 0.73% | — | — | 0.73% +116% | |
| Net Income CAGR 3Y | — | -34.90% | — | ◆ -27.14% | -31.02% | |
| Revenue YoY (latest Q) | 4.63% | ◆ 21.00% | -25.96% | 6.51% | 6.51% -29% | |
| Net Income YoY (latest Q) | 13.30% | 18.50% | -68.52% | ◆ 88.37% | 18.50% -28% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 16.45% | 12.97% | -1.58% | 10.39% | 10.39% +58% | |
| Net Income Margin | -3.65% | ◆ 7.40% | -0.53% | 3.47% | 3.47% -205% | |
| Return on Common Equity | -1.57% | 0.50% | -0.47% | ◆ 4.29% | 0.50% -414% | |
| Return on Capital Employed | 2.98% | — | -3.45% | ◆ 7.96% | 2.25% +32% | |
| Return on Assets | -0.97% | 0.46% | -0.26% | ◆ 2.23% | 0.46% -311% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.47× | — | 0.47× | 0.65× | 0.56× -16% | |
| Interest Coverage | 0.76× | ◆ 491.31× | -1.31× | 1.71× | 1.71× -56% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8.1 Cr | ₹36.4 Cr | ₹471 Cr | ₹367 Cr | ₹367 Cr -98% | |
| Net Income | −₹0.3 Cr | ₹2.7 Cr | −₹2.5 Cr | ₹12.7 Cr | ₹2.7 Cr -111% | |
| Total Assets | ₹30.5 Cr | ₹581 Cr | ₹965 Cr | ₹572 Cr | ₹581 Cr -95% | |
| EPS | ₹-0.2 | ₹2.69 | ₹-2.38 | ₹3.38 | ₹2.69 -107% | |
| Book Value per Share | ₹12.11 | ₹539.67 | ₹503.92 | ₹78.74 | ₹503.92 -98% | |