In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 6.6 | 7.7 | 8.1 | 8.1 | |
| Other Income | 0.0 | 0.0 | 0.1 | 0.1 | |
| Total Income | 6.6 | 7.7 | 8.1 | 8.2 | |
| Expenses | |||||
| + Changes in Inventories | 0.4 | -0.4 | -0.0 | -0.0 | |
| + Employee Benefit Expense | 4.2 | 4.2 | 4.4 | 4.5 | |
| + Finance Costs | 1.1 | 1.1 | 0.9 | 0.9 | |
| + Depreciation & Amortisation | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Expenses | 2.0 | 2.3 | 2.3 | 2.3 | |
| Total Expenses | 8.3 | 7.9 | 8.3 | 8.3 | |
| EBITDA | -0.1 | 1.5 | 1.3 | 1.3 | |
| EBIT | -0.6 | 0.9 | 0.7 | 0.7 | |
| Profit | |||||
| PBT before Exceptional Items | -1.7 | -0.2 | -0.2 | -0.1 | |
| Pretax Income | -1.7 | -0.2 | -0.2 | -0.1 | |
| + Current Tax | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.1 | 0.1 | |
| Net Income | -1.7 | -0.2 | -0.3 | -0.3 | |
| + Net Income — Continuing Ops | -1.7 | -0.2 | -0.3 | -0.3 | |
| + Other Comprehensive Income | -0.0 | 0.2 | 0.1 | 0.1 | |
| Total Comprehensive Income | -1.7 | 0.1 | -0.2 | -0.2 | |
| Per Share | |||||
| Basic EPS | -1.45 | -0.15 | -0.20 | -0.17 | |
| Diluted EPS | -1.45 | -0.14 | -0.20 | -0.15 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.2 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | -0.3 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | 0.1 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.45 | -0.15 | -0.20 | -0.17 | |
| Diluted EPS — Continuing Operations | -1.45 | -0.14 | -0.20 | -0.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 6.2 | 8.1 | 8.1 | 8.1 | |
| Gross Margin % | 94.32 | 105.42 | 100.07 | 100.23 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1.7 | -0.2 | -0.2 | -0.1 | |
| Net Income Adj (tax-effected) | -1.7 | -0.2 | -0.3 | -0.3 | |
| EPS Adj | -1.45 | -0.15 | -0.20 | -0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.8 | 13.0 | 15.5 | 15.5 | |