| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,967 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 712 | 712 | 187 | 565 | 77.5 | ||
| 3,749 | 3,749 | 3,222 | 2,835 | 2,457 | ||
| 27,802 | 27,802 | 22,392 | 22,379 | 22,306 | ||
| 63,806 | — | — | — | — | ||
| 27,090 | 27,090 | 22,205 | 21,815 | 22,228 | ||
| ₹460.15 | — | — | — | — | ||
| 53,076 | 53,076 | 44,337 | 41,746 | 39,931 | ||
| 52.4% | 52.4% | 50.5% | 53.6% | 55.9% | ||
| 0.44× | — | — | — | — | ||
| 3.47× | — | — | — | — | ||
| 10.42× | — | — | — | — | ||
| 17.63× | — | — | — | — | ||
| 12.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,381 | 17,490 | 15,283 | 12,999 | 16,165 | ||
| 6,125 | 5,588 | 4,840 | 3,536 | 5,841 | ||
| 3,620 | 3,210 | 2,956 | 1,711 | 4,041 | ||
| — | 5,166 | 8,977 | 5,624 | 3,761 | ||
| 5,166 | 5,166 | 1,637 | 2,364 | 1,158 | ||
| — | 5,095 | 1,073 | 1,289 | 889 | ||
| — | 0.0 | 7,340 | 3,259 | 2,603 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,967.4 | |
| - Cash, Equiv & ST Investments | 77.5 | 564.9 | 187.0 | 712.1 | 712.1 | |
| + Minority Interest | 2,456.8 | 2,835.2 | 3,221.8 | 3,749.3 | 3,749.3 | |
| + Total Debt | 22,305.7 | 22,379.5 | 22,392.1 | 27,801.9 | 27,801.9 | |
| Enterprise Value | — | — | — | — | 63,806.5 | |
| Net Debt (memo) | 22,228.2 | 21,814.6 | 22,205.2 | 27,089.9 | 27,089.9 | |
| EV per Share | — | — | — | — | 460.15 | |
| Total Capital | 39,931.4 | 41,745.7 | 44,336.8 | 53,076.0 | 53,076.0 | |
| Total Debt/Total Capital | 55.86 | 53.61 | 50.50 | 52.38 | 52.38 | |
| Total Debt/EV | — | — | — | — | 0.44 | |
| EV/Sales | — | — | — | — | 3.47 | |
| EV/EBITDA | — | — | — | — | 10.42 | |
| EV/EBIT | — | — | — | — | 17.63 | |
| EV/Free Cash Flow | — | — | — | — | 12.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,165.2 | 12,999.0 | 15,283.0 | 17,489.5 | 18,380.7 | |
| EBITDA | 5,841.5 | 3,535.5 | 4,840.2 | 5,588.4 | 6,125.1 | |
| EBIT | 4,040.7 | 1,710.7 | 2,956.0 | 3,209.9 | 3,619.9 | |
| Operating Cash Flow | 3,761.4 | 5,623.7 | 8,977.1 | 5,166.1 | — | |
| Free Cash Flow | 1,158.0 | 2,364.3 | 1,636.9 | 5,166.1 | 5,166.1 | |
| FCFF (free cash flow to the firm) | 889.3 | 1,288.8 | 1,073.0 | 5,095.2 | — | |
| Capital Expenditure | 2,603.4 | 3,259.4 | 7,340.2 | 0.0 | — | |