In ₹ Crore except Per Share Latest Annual	NLCINDIA FY26	NTPC FY26	COALINDIA FY26	SJVN FY26	Peer Average
Valuation — at last close
P/E	9.36×	11.13×	◆ 7.79×	32.15×	17.02× -45%
P/B	1.53×	1.48×	2.03×	◆ 1.45×	1.65× -7%
EV/EBITDA	11.39×	10.28×	◆ 4.88×	14.98×	10.05× +13%
Market Cap	₹32,967 Cr	₹3.01L Cr	₹2.42L Cr	₹20,592 Cr	₹1.88L Cr -82%
Growth
Revenue CAGR 3Y	2.66%	2.07%	6.80%	◆ 15.51%	8.13% -67%
Revenue CAGR 5Y	12.18%	10.93%	◆ 13.34%	12.75%	12.34% -1%
Net Income CAGR 3Y	◆ 38.26%	17.18%	3.38%	-22.13%	-0.52% +7411%
Revenue YoY (latest Q)	23.29%	7.81%	46.35%	◆ 117.39%	57.18% -59%
Net Income YoY (latest Q)	-48.01%	12.90%	53.60%	◆ 113.68%	60.06% -180%
Profitability
EBITDA Margin	31.95%	29.50%	24.49%	◆ 73.97%	42.65% -25%
Net Income Margin	◆ 21.55%	14.70%	18.45%	14.17%	15.77% +37%
Return on Common Equity	17.50%	13.97%	◆ 28.50%	4.52%	15.66% +12%
Return on Capital Employed	6.31%	8.22%	◆ 15.05%	5.48%	9.58% -34%
Return on Assets	6.13%	5.09%	◆ 11.38%	1.31%	5.93% +3%
Credit & Quality
Total Debt/Equity	1.10×	1.27×	◆ 0.11×	2.25×	1.21× -9%
Interest Coverage	2.63×	2.58×	◆ 25.57×	1.78×	9.98× -74%
Scale — latest FY
Revenue / Total Income	₹17,490 Cr	₹1.87L Cr	₹1.68L Cr	₹4,528 Cr	₹1.20L Cr -85%
Net Income	₹3,769 Cr	₹27,546 Cr	₹31,071 Cr	₹642 Cr	₹19,753 Cr -81%
Total Assets	₹65,202 Cr	₹5.59L Cr	₹2.86L Cr	₹51,766 Cr	₹2.99L Cr -78%
EPS	₹25.4	₹27.9	₹50.46	₹1.63	₹26.66 -5%
Book Value per Share	₹155.23	₹209.53	₹193.26	₹36.23	₹146.34 +6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.