| Tap a line for its trend | Currentlast close | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21Mar 2021 | FY20 and earlierAlpha Plus |
|---|
| 1,338 | — | — | — | — | FY20 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.2 | 30.2 | 10.0 | 0.1 | 0.7 | ||
| 27.2 | 27.2 | 33.2 | 79.7 | 68.9 | ||
| 1,335 | — | — | — | — | ||
| −3.0 | −3.0 | 23.2 | 79.5 | 68.2 | ||
| ₹1,470.72 | — | — | — | — | ||
| 0.02× | — | — | — | — | ||
| 2.82× | — | — | — | — | ||
| 12.18× | — | — | — | — | ||
| 13.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 473 | 473 | 487 | 429 | 354 | ||
| 110 | 110 | 89.3 | 50.1 | 39.5 | ||
| 95.5 | 95.5 | 76.1 | 36.5 | 24.7 | ||
| 0.0 | 0.0 | 0.0 | 13.3 | 15.1 | ||
| −12.3 | −12.3 | −20.3 | −0.9 | 8.0 | ||
| −12.9 | −12.9 | −20.9 | −1.9 | 6.9 | ||
| 12.3 | 12.3 | 20.3 | 14.3 | 7.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,338.3 | |
| - Cash, Equiv & ST Investments | 0.7 | 0.1 | 10.0 | 30.2 | 30.2 | |
| + Total Debt | 68.9 | 79.7 | 33.2 | 27.2 | 27.2 | |
| Enterprise Value | — | — | — | — | 1,335.3 | |
| Net Debt (memo) | 68.2 | 79.5 | 23.2 | -3.0 | -3.0 | |
| EV per Share | — | — | — | — | 1,470.72 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.82 | |
| EV/EBITDA | — | — | — | — | 12.18 | |
| EV/EBIT | — | — | — | — | 13.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 354.3 | 428.5 | 486.8 | 473.0 | 473.0 | |
| EBITDA | 39.5 | 50.1 | 89.3 | 109.6 | 109.6 | |
| EBIT | 24.7 | 36.5 | 76.1 | 95.5 | 95.5 | |
| Operating Cash Flow | 15.1 | 13.3 | 0.0 | 0.0 | 0.0 | |
| Free Cash Flow | 8.0 | -0.9 | -20.3 | -12.3 | -12.3 | |
| FCFF (free cash flow to the firm) | 6.9 | -1.9 | -20.9 | -12.9 | -12.9 | |
| Capital Expenditure | 7.1 | 14.3 | 20.3 | 12.3 | 12.3 | |