In ₹ Crore except Per Share Latest Annual	NITIRAJ FY26	ASPINWALL FY26	ALPINETEX no data	JMA FY26	Peer Average
Valuation — at last close
P/E	184.48×	14.13×	—	◆ 7.50×	10.82× +1605%
P/B	2.37×	0.92×	—	◆ 0.79×	0.85× +177%
EV/EBITDA	51.86×	15.64×	—	◆ 6.93×	11.29× +359%
Market Cap	₹195 Cr	₹177 Cr	—	₹184 Cr	₹180 Cr +8%
Growth
Revenue CAGR 3Y	0.24%	◆ 12.09%	—	5.61%	8.85% -97%
Revenue CAGR 5Y	—	◆ 10.25%	—	8.31%	9.28%
Net Income CAGR 3Y	—	-19.43%	—	◆ 2.45%	-8.49%
Revenue YoY (latest Q)	◆ 78.82%	25.81%	—	17.40%	21.60% +265%
Net Income YoY (latest Q)	◆ 415.74%	63.39%	—	48.27%	55.83% +645%
Profitability
EBITDA Margin	◆ 7.62%	3.84%	—	4.93%	4.38% +74%
Net Income Margin	2.29%	3.08%	—	◆ 5.09%	4.08% -44%
Return on Common Equity	1.28%	6.62%	—	◆ 10.99%	8.80% -85%
Return on Capital Employed	-0.01%	5.13%	—	◆ 10.25%	7.69% -100%
Return on Assets	1.14%	4.01%	—	◆ 8.43%	6.22% -82%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.39×	—	0.00×	0.20× -100%
Interest Coverage	-0.13×	◆ 1.47×	—	—	1.47× -109%
Scale — latest FY
Revenue / Total Income	₹46.4 Cr	₹407 Cr	—	₹481 Cr	₹444 Cr -90%
Net Income	₹1.1 Cr	₹12.5 Cr	—	₹24.5 Cr	₹18.5 Cr -94%
Total Assets	₹93.2 Cr	₹322 Cr	—	₹294 Cr	₹308 Cr -70%
EPS	₹1.03	₹16.01	—	₹10.73	₹13.37 -92%
Book Value per Share	₹80.32	₹246.55	—	₹102.15	₹174.35 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.