| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 54.7 | 46.4 | 76.5 | 100 | 46.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.4 | 1.5 | 0.9 | 1.0 | 0.5 | ||
| 56.1 | 47.9 | 77.4 | 101 | 46.5 | ||
Expenses | ||||||
| 24.9 | 20.1 | 37.6 | 56.6 | 28.1 | ||
| −0.4 | −0.7 | −0.5 | 1.6 | −3.3 | ||
| 7.2 | 7.3 | 6.6 | 6.3 | 5.2 | ||
| 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | ||
| 3.5 | 3.5 | 3.5 | 3.4 | 3.7 | ||
| 17.5 | 16.2 | 23.4 | 17.5 | 12.6 | ||
| 52.9 | 46.5 | 70.8 | 85.5 | 46.5 | ||
| 5.5 | 3.5 | 9.4 | 18.4 | 3.5 | ||
| 1.9 | −0.0 | 5.9 | 15.0 | −0.1 | ||
Profit | ||||||
| 3.2 | 1.4 | 6.6 | 15.9 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.2 | ||
| 3.2 | 1.4 | 6.6 | 15.9 | −0.2 | ||
| 0.6 | 0.2 | 1.6 | 2.8 | 0.0 | ||
| 0.3 | 0.2 | 0.2 | 1.1 | 0.2 | ||
| 0.8 | 0.4 | 1.8 | 3.9 | 0.2 | ||
| 2.4 | 1.1 | 4.8 | 12.0 | −0.4 | ||
| 2.4 | 1.1 | 4.8 | 12.0 | −0.4 | ||
| 0.0 | 0.0 | −0.1 | 0.0 | −0.3 | ||
| 2.4 | 1.1 | 4.7 | 12.1 | −0.6 | ||
Per share | ||||||
| ₹2.35 | ₹1.03 | ₹4.71 | ₹11.74 | −₹0.36 | ||
| ₹2.35 | ₹1.03 | ₹4.71 | ₹0.00 | −₹0.36 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | −0.1 | — | — | ||
| 0.0 | 0.0 | −0.2 | 0.0 | −0.3 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹2.35 | ₹1.03 | ₹4.71 | ₹11.74 | −₹0.36 | ||
| ₹2.35 | ₹1.03 | ₹4.71 | ₹0.00 | −₹0.36 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 30.2 | 27.1 | 39.4 | 42.2 | 21.3 | ||
| 55.2% | 58.3% | 51.5% | 42.0% | 46.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3.2 | 1.4 | 6.6 | 15.9 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.2 | ||
| 2.4 | 1.1 | 4.8 | 12.0 | −0.2 | ||
| ₹2.35 | ₹1.03 | ₹4.71 | ₹11.74 | −₹0.18 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46.1 | 100.4 | 76.5 | 46.4 | 54.7 | |
| Other Income | 0.5 | 1.0 | 0.9 | 1.5 | 1.4 | |
| Total Income | 46.5 | 101.4 | 77.4 | 47.9 | 56.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 28.1 | 56.6 | 37.6 | 20.1 | 24.9 | |
| + Changes in Inventories | -3.3 | 1.6 | -0.5 | -0.7 | -0.4 | |
| + Employee Benefit Expense | 5.2 | 6.3 | 6.6 | 7.3 | 7.2 | |
| + Finance Costs | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 3.7 | 3.4 | 3.5 | 3.5 | 3.5 | |
| + Other Expenses | 12.6 | 17.5 | 23.4 | 16.2 | 17.5 | |
| Total Expenses | 46.5 | 85.5 | 70.8 | 46.5 | 52.9 | |
| EBITDA | 3.5 | 18.4 | 9.4 | 3.5 | 5.5 | |
| EBIT | -0.1 | 15.0 | 5.9 | -0.0 | 1.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.0 | 15.9 | 6.6 | 1.4 | 3.2 | |
| + Exceptional Items | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -0.2 | 15.9 | 6.6 | 1.4 | 3.2 | |
| + Current Tax | 0.0 | 2.8 | 1.6 | 0.2 | 0.6 | |
| + Deferred Tax | 0.2 | 1.1 | 0.2 | 0.2 | 0.3 | |
| Tax Expense | 0.2 | 3.9 | 1.8 | 0.4 | 0.8 | |
| Net Income | -0.4 | 12.0 | 4.8 | 1.1 | 2.4 | |
| + Net Income — Continuing Ops | -0.4 | 12.0 | 4.8 | 1.1 | 2.4 | |
| + Other Comprehensive Income | -0.3 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Total Comprehensive Income | -0.6 | 12.1 | 4.7 | 1.1 | 2.4 | |
| Per Share | ||||||
| Basic EPS | -0.36 | 11.74 | 4.71 | 1.03 | 2.35 | |
| Diluted EPS | -0.36 | 0.00 | 4.71 | 1.03 | 2.35 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | -0.3 | 0.0 | -0.2 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.36 | 11.74 | 4.71 | 1.03 | 2.35 | |
| Diluted EPS — Continuing Operations | -0.36 | 0.00 | 4.71 | 1.03 | 2.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 21.3 | 42.2 | 39.4 | 27.1 | 30.2 | |
| Gross Margin % | 46.30 | 42.02 | 51.48 | 58.30 | 55.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.0 | 15.9 | 6.6 | 1.4 | 3.2 | |
| − Exceptional Items (reconciliation) | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -0.2 | 12.0 | 4.8 | 1.1 | 2.4 | |
| EPS Adj | -0.18 | 11.74 | 4.71 | 1.03 | 2.35 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 1.0 | 10.3 | 10.3 | 10.3 | 10.3 | |