| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,643 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.9 | 2.9 | 7.1 | 0.1 | 0.1 | ||
| 1,124 | 1,124 | 1,165 | 1,339 | 980 | ||
| 4,765 | — | — | — | — | ||
| 1,122 | 1,122 | 1,158 | 1,339 | 980 | ||
| ₹847.54 | — | — | — | — | ||
| 2,595 | 2,595 | 2,476 | 2,485 | 2,009 | ||
| 43.3% | 43.3% | 47.0% | 53.9% | 48.8% | ||
| 0.24× | — | — | — | — | ||
| 1.45× | — | — | — | — | ||
| 9.59× | — | — | — | — | ||
| 13.68× | — | — | — | — | ||
| 13.61× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,296 | 3,214 | 3,306 | 2,906 | 2,407 | ||
| 497 | 453 | 471 | 377 | 297 | ||
| 348 | 305 | 324 | 259 | 210 | ||
| — | 411 | 307 | 163 | 194 | ||
| 350 | 350 | 291 | −653 | 107 | ||
| — | 332 | 268 | −675 | 104 | ||
| — | 60.4 | 16.2 | 817 | 87.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,643.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 7.1 | 2.9 | 2.9 | |
| + Total Debt | 979.7 | 1,339.1 | 1,164.7 | 1,124.5 | 1,124.5 | |
| Enterprise Value | — | — | — | — | 4,764.9 | |
| Net Debt (memo) | 979.7 | 1,339.0 | 1,157.6 | 1,121.5 | 1,121.5 | |
| EV per Share | — | — | — | — | 847.54 | |
| Total Capital | 2,008.6 | 2,485.4 | 2,475.9 | 2,595.2 | 2,595.2 | |
| Total Debt/Total Capital | 48.78 | 53.88 | 47.04 | 43.33 | 43.33 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 1.45 | |
| EV/EBITDA | — | — | — | — | 9.59 | |
| EV/EBIT | — | — | — | — | 13.68 | |
| EV/Free Cash Flow | — | — | — | — | 13.61 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,406.7 | 2,905.6 | 3,305.7 | 3,213.9 | 3,295.6 | |
| EBITDA | 297.1 | 377.1 | 471.4 | 452.8 | 497.1 | |
| EBIT | 210.2 | 258.6 | 323.7 | 304.6 | 348.2 | |
| Operating Cash Flow | 193.8 | 163.5 | 307.4 | 410.5 | — | |
| Free Cash Flow | 106.8 | -653.5 | 291.2 | 350.1 | 350.1 | |
| FCFF (free cash flow to the firm) | 104.4 | -675.1 | 267.7 | 331.9 | — | |
| Capital Expenditure | 87.0 | 816.9 | 16.2 | 60.4 | — | |