In ₹ Crore except Per Share Latest Annual	NITINSPIN FY26	FILATEX FY26	SANATHAN FY26	JINDWORLD FY26	Peer Average
Valuation — at last close
P/E	◆ 19.09×	22.15×	54.80×	51.41×	42.79× -55%
P/B	2.30×	2.70×	◆ 2.26×	4.19×	3.05× -24%
EV/EBITDA	◆ 9.95×	11.32×	19.54×	28.35×	19.74× -50%
Market Cap	₹3,389 Cr	₹4,060 Cr	₹4,237 Cr	₹3,608 Cr	₹3,968 Cr -15%
Growth
Revenue CAGR 3Y	◆ 10.12%	—	—	3.36%	3.36% +201%
Revenue CAGR 5Y	◆ 14.62%	—	—	6.10%	6.10% +140%
Net Income CAGR 3Y	◆ 2.51%	—	—	-15.51%	-15.51% +116%
Revenue YoY (latest Q)	10.30%	9.14%	◆ 79.08%	2.74%	30.32% -66%
Net Income YoY (latest Q)	83.64%	19.33%	-41.08%	◆ 85.82%	21.36% +292%
Profitability
EBITDA Margin	◆ 14.09%	8.32%	7.46%	5.88%	7.22% +95%
Net Income Margin	◆ 5.52%	4.40%	2.03%	3.05%	3.16% +75%
Return on Common Equity	12.76%	◆ 12.93%	4.20%	7.90%	8.34% +53%
Return on Capital Employed	14.37%	◆ 15.71%	6.23%	12.48%	11.47% +25%
Return on Assets	6.29%	◆ 7.72%	1.88%	4.04%	4.55% +38%
Credit & Quality
Total Debt/Equity	0.76×	◆ 0.09×	0.79×	0.65×	0.51× +49%
Interest Coverage	4.30×	◆ 5.14×	2.00×	2.65×	3.26× +32%
Scale — latest FY
Revenue / Total Income	₹3,214 Cr	₹4,161 Cr	₹3,811 Cr	₹2,286 Cr	₹3,419 Cr -6%
Net Income	₹178 Cr	₹183 Cr	₹77.4 Cr	₹69.8 Cr	₹110 Cr +61%
Total Assets	₹2,915 Cr	₹2,470 Cr	₹4,714 Cr	₹1,659 Cr	₹2,948 Cr -1%
EPS	₹31.58	₹4.13	₹9.16	₹0.7	₹4.66 +577%
Book Value per Share	₹261.6	₹33.92	₹221.81	₹8.58	₹88.1 +197%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.