In ₹ Crore except Per Share Latest Annual | NIRAJ FY26 | SADBHAV FY26 | TARMAT FY26 | BRNL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 7.86× | ◆ 5.28× | 24.04× | — | 14.66× -46% | |
| P/B | 0.62× | — | 0.81× | ◆ 0.26× | 0.54× +16% | |
| EV/EBITDA | 10.85× | 6.25× | 21.05× | ◆ -18.42× | 6.25× +73% | |
| Market Cap | ₹166 Cr | ₹139 Cr | ₹151 Cr | ₹141 Cr | ₹141 Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ -3.66% | -18.20% | -6.52% | -22.09% | -18.20% +80% | |
| Revenue CAGR 5Y | — | -15.39% | ◆ -9.73% | — | -12.56% | |
| Net Income CAGR 3Y | ◆ 69.69% | — | -5.58% | — | -5.58% +1349% | |
| Revenue YoY (latest Q) | 10.57% | -8.08% | ◆ 43.61% | 2.48% | 2.48% +326% | |
| Net Income YoY (latest Q) | ◆ 257.10% | 47.82% | 121.00% | -753.68% | 47.82% +438% | |
| Profitability | ||||||
| EBITDA Margin | 3.58% | ◆ 54.63% | 5.86% | -15.80% | 5.86% -39% | |
| Net Income Margin | 3.90% | ◆ 9.63% | 5.32% | -38.53% | 5.32% -27% | |
| Return on Common Equity | ◆ 7.95% | -288.17% | 3.34% | -5.55% | -5.55% +243% | |
| Return on Capital Employed | 6.24% | ◆ 20.00% | 2.84% | -9.62% | 2.84% +120% | |
| Return on Assets | ◆ 4.52% | 1.60% | 2.39% | -4.14% | 1.60% +182% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | ◆ -357.46× | 0.08× | 0.81× | 0.08× +262% | |
| Interest Coverage | ◆ 5.62× | 0.95× | 5.01× | -3862.30× | 0.95× +492% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹542 Cr | ₹973 Cr | ₹117 Cr | ₹154 Cr | ₹154 Cr +251% | |
| Net Income | ₹21.1 Cr | ₹93.6 Cr | ₹6.2 Cr | −₹59.5 Cr | ₹6.2 Cr +239% | |
| Total Assets | ₹467 Cr | ₹5,860 Cr | ₹261 Cr | ₹1,436 Cr | ₹1,436 Cr -67% | |
| EPS | ₹3.54 | ₹1.53 | ₹2.51 | ₹-7.08 | ₹1.53 +131% | |
| Book Value per Share | ₹44.55 | ₹-0.53 | ₹74.49 | ₹63.66 | ₹63.66 -30% | |