In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 9.3 | 11.6 | 14.3 | 14.3 | |
| + Non-current Investments | 15.2 | 22.9 | 15.0 | 15.0 | |
| + Long-term Loans | 1.2 | 8.5 | 8.5 | 8.5 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 32.6 | 32.6 | |
| Non-current Financial Assets | 16.4 | 31.4 | 56.2 | 56.2 | |
| + Deferred Tax Assets | 0.5 | 0.5 | 0.7 | 0.7 | |
| + Other Non-current Assets | 28.2 | 31.4 | — | — | |
| Total Non-current Assets | 54.4 | 74.8 | 71.2 | 71.2 | |
| Current Assets | |||||
| + Inventories | 6.3 | 7.2 | 5.6 | 5.6 | |
| + Trade Receivables | 57.2 | 69.0 | 72.6 | 72.6 | |
| + Cash & Cash Equivalents | 22.9 | 41.3 | 31.9 | 31.9 | |
| + Short-term Loans | 80.0 | 160.4 | 276.7 | 276.7 | |
| Current Financial Assets | 160.1 | 270.7 | 381.2 | 381.2 | |
| + Other Current Assets | 4.1 | 31.5 | 9.3 | 9.3 | |
| Total Current Assets | 170.6 | 309.4 | 396.1 | 396.1 | |
| Total Assets | 225.0 | 384.2 | 467.3 | 467.3 | |
| Equity | |||||
| + Equity Share Capital | 43.1 | 59.7 | 59.7 | 59.7 | |
| + Other Equity / Reserves | 109.3 | 182.2 | 206.2 | 206.2 | |
| Equity — Owners of Parent | 152.5 | 242.0 | 265.9 | 265.9 | |
| Total Equity | 152.5 | 242.0 | 265.9 | 265.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.6 | 2.2 | 5.2 | 5.2 | |
| Non-current Financial Liabilities | 0.6 | 2.2 | 5.2 | 5.2 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.4 | 0.4 | |
| Non-current Liabilities | 0.9 | 2.6 | 5.6 | 5.6 | |
| + Borrowings — Current | 0.1 | 0.0 | 70.8 | 70.8 | |
| + Trade Payables | 19.4 | 36.1 | 23.3 | 23.3 | |
| Current Financial Liabilities | 19.6 | 36.1 | 94.2 | 94.2 | |
| + Provisions — Current | 3.4 | 8.5 | 7.8 | 7.8 | |
| + Other Current Liabilities | 48.6 | 95.0 | 93.8 | 93.8 | |
| Current Liabilities | 71.6 | 139.7 | 195.8 | 195.8 | |
| Total Liabilities | 72.5 | 142.2 | 201.4 | 201.4 | |
| Total Equity & Liabilities | 225.0 | 384.2 | 467.3 | 467.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 36.1 | 23.3 | 23.3 | |