In ₹ Crore except Per Share Latest Annual	NIITMTS FY26	NIITLTD FY26	CPEDU FY26	COMPUSOFT FY26	Peer Average
Valuation — at last close
P/E	◆ 10.40×	179.74×	12.98×	35.11×	75.94× -86%
P/B	1.68×	0.89×	3.95×	◆ 0.70×	1.85× -9%
EV/EBITDA	5.36×	◆ -20.59×	11.32×	42.12×	10.95× -51%
Market Cap	₹2,588 Cr	₹956 Cr	₹298 Cr	₹100 Cr	₹451 Cr +473%
Growth
Revenue CAGR 3Y	—	◆ 4.57%	—	-14.50%	-4.96%
Revenue CAGR 5Y	—	-16.29%	—	◆ 14.60%	-0.84%
Net Income CAGR 3Y	—	◆ -10.80%	—	-17.99%	-14.39%
Revenue YoY (latest Q)	◆ 11.11%	-6.41%	-1.20%	-8.13%	-5.25% +312%
Net Income YoY (latest Q)	-20.55%	-380.73%	◆ 12.54%	1.93%	-122.09% +83%
Profitability
EBITDA Margin	18.81%	-3.42%	◆ 50.51%	7.55%	18.21% +3%
Net Income Margin	12.69%	1.52%	◆ 44.81%	8.43%	18.25% -30%
Return on Common Equity	18.00%	0.92%	◆ 30.42%	2.04%	11.13% +62%
Return on Capital Employed	17.22%	-3.83%	◆ 33.11%	-2.06%	9.07% +90%
Return on Assets	9.44%	0.48%	◆ 26.65%	1.46%	9.53% -1%
Credit & Quality
Total Debt/Equity	0.17×	◆ 0.00×	0.00×	0.34×	0.11× +50%
Interest Coverage	12.75×	-40.30×	◆ 705.91×	-1.16×	221.48× -94%
Scale — latest FY
Revenue / Total Income	₹1,952 Cr	₹390 Cr	₹51.2 Cr	₹34.1 Cr	₹159 Cr +1131%
Net Income	₹248 Cr	₹5.9 Cr	₹23 Cr	₹2.9 Cr	₹10.6 Cr +2240%
Total Assets	₹3,060 Cr	₹1,254 Cr	₹86.1 Cr	₹203 Cr	₹514 Cr +495%
EPS	₹18.09	₹0.39	₹12.62	₹0.36	₹4.46 +306%
Book Value per Share	₹112.19	₹78.46	₹41.48	₹17.96	₹45.97 +144%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.