In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 34.1 | 60.0 | 29.2 | 29.2 | |
| + Goodwill | 440.8 | 451.9 | 842.8 | 842.8 | |
| + Other Intangibles | 138.5 | 116.6 | 211.5 | 211.5 | |
| + Intangibles under Development | 26.3 | 10.0 | 25.0 | 25.0 | |
| + Non-current Investments | 30.3 | 40.8 | 38.0 | 38.0 | |
| + Other Non-current Financial Assets | 2.9 | 6.1 | 21.7 | 21.7 | |
| Non-current Financial Assets | 33.2 | — | 59.8 | 59.8 | |
| + Deferred Tax Assets | 14.8 | 9.3 | 14.3 | 14.3 | |
| + Other Non-current Assets | 23.1 | — | 8.2 | 8.2 | |
| Total Non-current Assets | 710.8 | 708.5 | 1,190.7 | 1,190.7 | |
| Current Assets | |||||
| + Inventories | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Current Investments | 347.4 | 384.3 | 493.3 | 493.3 | |
| + Trade Receivables | 225.0 | 251.5 | 377.8 | 377.8 | |
| + Cash & Cash Equivalents | 284.3 | 337.3 | 394.3 | 394.3 | |
| + Other Bank Balances | 0.1 | — | 0.3 | 0.3 | |
| + Other Current Financial Assets | 435.6 | 442.9 | 532.5 | 532.5 | |
| Current Financial Assets | 1,292.5 | 1,421.2 | 1,798.3 | 1,798.3 | |
| + Other Current Assets | 29.8 | 58.3 | 71.4 | 71.4 | |
| Total Current Assets | 1,322.4 | 1,479.6 | 1,869.7 | 1,869.7 | |
| Total Assets | 2,033.1 | 2,188.1 | 3,060.4 | 3,060.4 | |
| Equity | |||||
| + Equity Share Capital | 27.1 | 27.2 | 27.5 | 27.5 | |
| + Other Equity / Reserves | 950.4 | 1,182.7 | 1,515.4 | 1,515.4 | |
| Equity — Owners of Parent | 977.4 | 1,209.9 | 1,542.9 | 1,542.9 | |
| Total Equity | 977.4 | 1,210.0 | 1,542.9 | 1,542.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 68.3 | 45.0 | 174.8 | 174.8 | |
| + Other Non-current Financial Liab | 183.3 | 118.0 | 246.3 | 246.3 | |
| Non-current Financial Liabilities | 251.6 | — | 421.0 | 421.0 | |
| + Provisions — Non-current | 0.4 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 4.4 | 1.7 | 12.4 | 12.4 | |
| + Other Non-current Liabilities | 0.4 | 0.4 | 0.4 | 0.4 | |
| Non-current Liabilities | 256.8 | 190.2 | 434.3 | 434.3 | |
| + Borrowings — Current | 24.7 | 25.7 | 92.6 | 92.6 | |
| + Trade Payables | 90.6 | 99.0 | 131.9 | 131.9 | |
| + Other Current Financial Liab | 490.5 | 466.4 | 593.3 | 593.3 | |
| Current Financial Liabilities | 605.7 | — | 817.8 | 817.8 | |
| + Provisions — Current | 16.9 | 21.9 | 35.1 | 35.1 | |
| + Current Tax Liabilities | 22.9 | — | 6.8 | 6.8 | |
| + Other Current Liabilities | 153.4 | 158.5 | 223.4 | 223.4 | |
| Current Liabilities | 798.9 | 787.9 | 1,083.2 | 1,083.2 | |
| Total Liabilities | 1,055.7 | 978.1 | 1,517.5 | 1,517.5 | |
| Total Equity & Liabilities | 2,033.1 | 2,188.1 | 3,060.4 | 3,060.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 2.6 | 2.6 | |
| + Dues to Other Creditors — Current | — | — | 129.3 | 129.3 | |