In ₹ Crore except Per Share Latest Annual | NICCOPAR FY24 | DELTACORP FY26 | IMAGICAA FY26 | WONDERLA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.05× | ◆ 17.07× | 5350.00× | 40.32× | 40.32× -55% | |
| P/B | — | ◆ 0.65× | 2.41× | 1.83× | 1.83× | |
| EV/EBITDA | — | ◆ 9.05× | 28.91× | 17.49× | 17.49× | |
| Market Cap | — | ₹1,458 Cr | ₹3,027 Cr | ₹3,296 Cr | ₹3,027 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 65.44% | -12.30% | 14.27% | 6.52% | 6.52% +904% | |
| Revenue CAGR 5Y | 7.42% | 10.45% | ◆ 76.29% | 68.30% | 68.30% -89% | |
| Net Income CAGR 3Y | — | -31.24% | -87.88% | ◆ -18.12% | -31.24% | |
| Revenue YoY (latest Q) | — | -8.48% | 19.92% | ◆ 44.21% | 19.92% | |
| Net Income YoY (latest Q) | — | -821.55% | 29.93% | ◆ 38.47% | 29.93% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 34.30% | 18.97% | 31.03% | 31.72% | 31.03% +11% | |
| Net Income Margin | ◆ 26.31% | 12.39% | 0.17% | 15.76% | 12.39% +112% | |
| Return on Common Equity | ◆ 28.57% | 3.79% | 0.05% | 4.55% | 3.79% +654% | |
| Return on Capital Employed | ◆ 32.33% | 3.58% | 1.16% | 4.33% | 3.58% +803% | |
| Return on Assets | ◆ 21.76% | 3.31% | 0.04% | 4.20% | 3.31% +557% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.00× | 0.27× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 82037.00× | 14.07× | 0.91× | 128.43× | 14.07× +582963% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹79.3 Cr | ₹688 Cr | ₹374 Cr | ₹519 Cr | ₹519 Cr -85% | |
| Net Income | ₹20.9 Cr | ₹85.3 Cr | ₹0.6 Cr | ₹81.7 Cr | ₹81.7 Cr -74% | |
| Total Assets | ₹95.9 Cr | ₹2,574 Cr | ₹1,754 Cr | ₹1,947 Cr | ₹1,947 Cr -95% | |
| EPS | ₹4.46 | ₹3.19 | ₹0.01 | ₹12.89 | ₹3.19 +40% | |
| Book Value per Share | — | ₹84.08 | ₹22.16 | ₹283.32 | ₹84.08 | |