In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 21.7 | 24.2 | 24.4 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | — | 3.5 | 3.5 | |
| + Non-current Investments | — | 3.7 | 3.6 | |
| + Other Non-current Financial Assets | 0.1 | 11.7 | 2.3 | |
| Non-current Financial Assets | — | 15.4 | — | |
| + Other Non-current Assets | 0.0 | 0.1 | 0.5 | |
| Total Non-current Assets | 31.9 | 43.2 | 36.2 | |
| Current Assets | ||||
| + Inventories | 0.8 | 0.8 | 1.2 | |
| + Current Investments | 9.4 | 12.8 | 12.3 | |
| + Trade Receivables | 1.0 | 1.4 | 2.0 | |
| + Cash & Cash Equivalents | 0.6 | 6.9 | 3.7 | |
| + Other Bank Balances | 15.8 | 12.4 | 36.7 | |
| + Short-term Loans | 0.1 | 0.1 | 0.0 | |
| Current Financial Assets | 27.0 | — | — | |
| + Other Current Assets | 1.4 | 1.2 | 1.5 | |
| Total Current Assets | 29.9 | 36.7 | 59.8 | |
| Total Assets | 61.8 | 79.9 | 95.9 | |
| Equity | ||||
| + Equity Share Capital | 4.7 | 4.7 | 4.7 | |
| + Other Equity / Reserves | 40.3 | 55.8 | 68.4 | |
| Equity — Owners of Parent | 45.0 | 60.5 | 73.1 | |
| Total Equity | 45.0 | 60.5 | 73.1 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 0.1 | 0.0 | — | |
| + Provisions — Non-current | 2.5 | 2.3 | 2.3 | |
| + Deferred Tax Liabilities | 0.8 | 1.0 | 0.7 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 5.6 | 3.3 | 3.1 | |
| + Borrowings — Current | 0.2 | 0.0 | — | |
| + Trade Payables | 2.9 | 6.6 | 5.0 | |
| + Provisions — Current | 1.0 | 2.9 | 5.4 | |
| + Other Current Liabilities | 4.3 | 3.9 | 4.8 | |
| Current Liabilities | 11.2 | 16.2 | 19.8 | |
| Total Liabilities | 16.8 | 19.5 | 22.9 | |
| Total Equity & Liabilities | 61.8 | 79.9 | 95.9 | |