In ₹ Crore except Per Share Latest Annual | NIBE FY26 | JAYKAY FY26 | DCXINDIA FY26 | IDEAFORGE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 335.03× | ◆ 9.83× | — | — | 9.83× +3307% | |
| P/B | 5.46× | 3.10× | ◆ 1.23× | 5.35× | 3.10× +76% | |
| EV/EBITDA | 45.22× | 89.62× | ◆ -102.23× | 658.40× | 89.62× -50% | |
| Market Cap | ₹1,942 Cr | ₹2,163 Cr | ₹1,863 Cr | ₹3,207 Cr | ₹2,163 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | -15.99% | — | -15.99% | |
| Revenue YoY (latest Q) | -23.62% | — | -53.58% | ◆ 436.68% | 191.55% -112% | |
| Net Income YoY (latest Q) | -1250.72% | — | -313.33% | ◆ 89.01% | -112.16% -1015% | |
| Profitability | ||||||
| EBITDA Margin | 9.43% | ◆ 9.97% | -2.30% | 2.13% | 2.13% +343% | |
| Net Income Margin | 0.01% | ◆ 89.99% | -1.04% | -7.53% | -1.04% +101% | |
| Return on Common Equity | 1.58% | ◆ 35.39% | 7.94% | -2.84% | 7.94% -80% | |
| Return on Capital Employed | ◆ 3.62% | 1.10% | -2.14% | -6.23% | -2.14% +269% | |
| Return on Assets | 0.01% | ◆ 25.87% | -0.37% | -2.13% | -0.37% +103% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.30× | 0.01× | ◆ 0.00× | 0.12× | 0.01× +2900% | |
| Interest Coverage | 1.00× | ◆ 1.24× | -9.81× | -9.61× | -9.61× +110% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹474 Cr | ₹240 Cr | ₹743 Cr | ₹226 Cr | ₹240 Cr +98% | |
| Net Income | ₹0.1 Cr | ₹216 Cr | −₹7.7 Cr | −₹17 Cr | −₹7.7 Cr +101% | |
| Total Assets | ₹653 Cr | ₹834 Cr | ₹2,103 Cr | ₹799 Cr | ₹834 Cr -22% | |
| EPS | ₹3.88 | ₹16.88 | ₹-0.69 | ₹-3.9 | ₹-0.69 +662% | |
| Book Value per Share | ₹238.27 | ₹53.48 | ₹135.83 | ₹138.42 | ₹135.83 +75% | |