In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 117.1 | 173.6 | 173.6 | |
| + Capital Work-in-Progress | 32.9 | 62.4 | 62.4 | |
| + Investment Property | 7.7 | 8.1 | 8.1 | |
| + Goodwill | 7.7 | 7.7 | 7.7 | |
| + Other Intangibles | 5.6 | 13.5 | 13.5 | |
| + Non-current Investments | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 8.3 | 7.9 | 7.9 | |
| Non-current Financial Assets | 8.4 | 7.9 | 7.9 | |
| + Deferred Tax Assets | 0.0 | 5.5 | 5.5 | |
| + Other Non-current Assets | 53.2 | 28.6 | 28.6 | |
| Total Non-current Assets | 232.5 | 307.2 | 307.2 | |
| Current Assets | ||||
| + Inventories | 12.2 | 40.2 | 40.2 | |
| + Current Investments | 9.6 | 0.9 | 0.9 | |
| + Trade Receivables | 151.3 | 231.4 | 231.4 | |
| + Cash & Cash Equivalents | 9.3 | 24.6 | 24.6 | |
| + Other Bank Balances | 0.0 | 22.2 | 22.2 | |
| + Short-term Loans | 0.8 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.7 | 4.0 | 4.0 | |
| Current Financial Assets | 171.8 | 283.2 | 283.2 | |
| + Other Current Assets | 25.3 | 21.1 | 21.1 | |
| Total Current Assets | 209.3 | 345.7 | 345.7 | |
| Total Assets | 441.8 | 653.0 | 653.0 | |
| Equity | ||||
| + Equity Share Capital | 14.3 | 14.9 | 14.9 | |
| + Other Equity / Reserves | 217.7 | 333.5 | 333.5 | |
| Equity — Owners of Parent | 232.0 | 348.4 | 348.4 | |
| + Minority Interest | 13.2 | 7.6 | 7.6 | |
| Total Equity | 245.2 | 356.0 | 356.0 | |
| Liabilities | ||||
| + Borrowings — Non-current | 56.4 | 54.0 | 54.0 | |
| + Other Non-current Financial Liab | 2.4 | 9.6 | 9.6 | |
| Non-current Financial Liabilities | 58.9 | 63.5 | 63.5 | |
| + Provisions — Non-current | 0.4 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 1.4 | 0.0 | 0.0 | |
| Non-current Liabilities | 60.6 | 64.1 | 64.1 | |
| + Borrowings — Current | 16.8 | 53.2 | 53.2 | |
| + Trade Payables | 86.2 | 120.7 | 120.7 | |
| + Other Current Financial Liab | 8.3 | 16.3 | 16.3 | |
| Current Financial Liabilities | 111.2 | 190.2 | 190.2 | |
| + Provisions — Current | 0.2 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 8.5 | 6.0 | 6.0 | |
| + Other Current Liabilities | 16.1 | 36.5 | 36.5 | |
| Current Liabilities | 136.1 | 232.8 | 232.8 | |
| Total Liabilities | 196.7 | 297.0 | 297.0 | |
| Total Equity & Liabilities | 441.8 | 653.0 | 653.0 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 1.2 | 1.2 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 3.7 | 13.6 | 13.6 | |
| + Dues to Other Creditors — Current | 82.5 | 107.2 | 107.2 | |